SOMFY - Annual financial report 2018
07 CONSOLIDATED FINANCIAL STATEMENTS
Other current liabilities Note 4.7.1
31/12/18
31/12/17 Restated for operations treated in accordance with IFRS 5
31/12/17
€ thousands
Social liabilities Tax liabilities Deferred income
77,322 10,695
72,457 10,085
82,001 11,396
638
812
812
Non-current asset suppliers
5,126 1,442
5,755 1,740
6,053 2,180
Other TOTAL
95,224
90,848
102,442
Other non-current liabilities Note 4.7.2
31/12/18
31/12/17 Restated for operations treated in accordance with IFRS 5
31/12/17
€ thousands
Other operating liabilities Other non-operating liabilities
127
227
227
1,125 1,252
1,666 1,893
1,666 1,893
TOTAL
INTANGIBLE ASSETS AND PROPERTY, PLANT AND EQUIPMENT NOTE 5 — GOODWILL AND IMPAIRMENT TESTS NOTE 5.1
Goodwill Note 5.1.1
Acquisition goodwill is measured using the method described in note 2.3. Acquisition goodwill is subject to impairment tests at least once annually, or more frequently when events or changes in circumstances indicate that the goodwill has been impaired (indication of impairment, see note 5.1.2). Recognised impairment cannot be reversed.
Impairment tests Note 5.1.2
€ thousands
Value
At 1 January 2017
200,394
IAS 36 defines the procedures to be applied by a company to ensure that the net book value of its assets does not exceed their recoverable amount, that is the amount to be recovered from the use or the disposal of the assets. Except for goodwill and intangible assets with an indefinite life, which require systematic annual impairment tests at year-end, the recoverable amount of an asset is estimated every time there is an indication that the asset may be impaired. A recoverable amount is estimated for each individual asset. If it is not possible to do so, assets are brought together in Cash Generating Units (CGUs), whose recoverable amount is subsequently measured. A Cash Generating Unit is the smallest group of assets to which the asset belongs, which generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets. CGUs have been identified within the Group. They primarily comprise the Group’s legal entities that have been acquired through merger and acquisition transactions. An impairment test involves comparing the recoverable amount of the CGU with its book value. The recoverable amount of an
Impact of changes in consolidation scope and method Impact of changes in foreign exchange rates
–
-3,552
Charge for impairment AT 31 DECEMBER 2017
–
196,842
Impact of changes in consolidation scope and method Impact of changes in foreign exchange rates
-90,027
-446
Charge for impairment AT 31 DECEMBER 2018
-10,143 96,225
The change in consolidation method resulted in a €90.5 million reduction for Dooya and a €0.5 million increase for Neocontrol (see Highlights). The charge for impairment related to Somfy Protect by Myfox for €9.7 million and Neocontrol for €0.4 million (see Highlights).
93
SOMFY – ANNUAL FINANCIAL REPORT 2018
Made with FlippingBook - Online Brochure Maker