OESCA Financials

OESCA

12:00 PM

Profit & Loss MTD Comparison

01/02/16

Cash Basis

Dec 15

Dec 14

Ordinary Income/Expense Income 41000 · Workshops 41010 · Attendee

3,682.10

7,615.00

41020 · Vendor\Exhibitor

35.00

0.00

3,717.10

7,615.00

Total 41000 · Workshops

41200 · Partners

41210 · Premier

0.00

2,500.00

0.00

2,500.00

Total 41200 · Partners

41800 · Rec'd Other Orgs.

0.00

-10,000.00

45000 · Investments

17.51

17.99

3,734.61

132.99

Total Income

3,734.61

132.99

Gross Profit

Expense

60100 · Automobile 60110 · Fuel

0.00

156.89 318.55 149.00

60115 · Lease

-137.97

60140 · Parking and Tolls

35.50

60150 · Mileage 60160 · Other

535.94

79.51 54.88

0.00

433.47

758.83

Total 60100 · Automobile

60700 · Depreciation Expense 62700 · Payroll Expenses 62710 · Gross Wages

0.00

955.21

17,925.28

18,231.04

62720 · Payroll Taxes

0.00

630.10

62721 · OASDI

305.36 259.92

0.00 0.00 0.00 4.74

62722 · Medicare Employer 62730 · FUTA Expense 62740 · SUTA Expense 62745 · BWC Taxes 62750 · Payroll Processing

0.00 0.00

419.67 107.39

-252.97 162.78

19,017.62

18,775.69

Total 62700 · Payroll Expenses

62800 · Employee Benefits

62811 · 401(K) Mtc (Ins. Etc.) 62830 · Health Ins. Reimburse

0.00 0.00

-66.11

1,815.50

62870 · Other

20.00

0.00

20.00

1,749.39

Total 62800 · Employee Benefits

63600 · Professional Services 63610 · Accounting

0.00

3,025.00 2,210.48 6,975.00

63615 · Fiscal fees

1,365.78 3,645.00 -8,176.00

63620 · Legal Services

63625 · Outside Consultant 63627 · Computer Consultant

0.00

0.00

1,011.75

-3,165.22

13,222.23

Total 63600 · Professional Services

63900 · Rent

471.01

513.40

64300 · Equipment

64315 · Computer

0.00

-1,432.81

0.00

-1,432.81

Total 64300 · Equipment

64600 · Communications 64610 · Membership\Web Site

0.00

1,500.00

64620 · Web Hosting 64640 · Internet Provider

87.35

0.00

0.00

103.49

87.35

1,603.49

Total 64600 · Communications

65000 · Operations 65030 · Postage

733.36

615.31

65040 · Printing and Copying

7,315.85

7,936.35

Page 1

Made with