OESCA Financials

OESCA

10:59 AM

Profit & Loss MTD Comparison

03/01/16

Cash Basis

Feb 16

Feb 15

Ordinary Income/Expense Income 41000 · Workshops 41010 · Attendee

2,754.00

1,596.00

41020 · Vendor\Exhibitor

550.00

0.00

3,304.00

1,596.00

Total 41000 · Workshops

41200 · Partners

41210 · Premier 41220 · Gold 41230 · Bronze

0.00 0.00

900.00

2,500.00

13,000.00

0.00

13,000.00

3,400.00

Total 41200 · Partners

41700 · Reimbursement Income 41760 · Salary

2,791.63

0.00

41783 · Travel

0.00

120.50

2,791.63

120.50

Total 41700 · Reimbursement Income

45000 · Investments

11.21

14.86

19,106.84

5,131.36

Total Income

19,106.84

5,131.36

Gross Profit

Expense

60100 · Automobile 60110 · Fuel

0.00 0.00

112.85

60140 · Parking and Tolls

17.00 15.24

60150 · Mileage

69.99

60100 · Automobile - Other

0.00

318.55

69.99

463.64

Total 60100 · Automobile

61200 · Membership Dues 62700 · Payroll Expenses 62710 · Gross Wages

260.00

265.00

18,502.54 1,147.16

17,381.92 1,077.68

62721 · OASDI

62722 · Medicare Employer 62730 · FUTA Expense 62740 · SUTA Expense 62745 · BWC Taxes 62750 · Payroll Processing

268.29

252.04

28.30 14.14

26.30 13.14

104.67 112.77

0.00

114.65

20,177.87

18,865.73

Total 62700 · Payroll Expenses

62800 · Employee Benefits 62810 · 401(K) Expense

35,085.30 1,862.70

33,717.01

62830 · Health Ins. Reimburse

0.00

36,948.00

33,717.01

Total 62800 · Employee Benefits

63600 · Professional Services 63610 · Accounting

2,800.00 3,292.59

710.00

63615 · Fiscal fees

2,759.74

63627 · Computer Consultant

0.00

150.00

6,092.59

3,619.74

Total 63600 · Professional Services

63900 · Rent

486.55

471.01

64600 · Communications 64620 · Web Hosting

0.00

103.49

0.00

103.49

Total 64600 · Communications

65000 · Operations 65050 · Supplies

0.00 0.00

156.85

65060 · Refreshments

33.99

0.00

190.84

Total 65000 · Operations

65100 · Utilities

65120 · Telephone Office 65121 · Telephone Wireless

86.01 63.40

85.56 58.46

Page 1

Made with