SOMFY - Half-Year Financial Report 2019
2019 CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS 02
FINANCIAL ASSETS AND LIABILITIES NOTE 9.2 Financial assets Note 9.2.1
Equity investments
Loans Deposits and guarantees
Other Non-current and current financial assets
Realisable within 1 year
Non-current financial assets
€ thousands
4,297
3,849
At 1 January 2019
1,509
286 597
2,499
3
448
947
946
Increase Decrease
239
111 -68
— —
1
-1,170
—
— -1,102
-1,170
262
262
Net change in impairment
1
261
— —
—
Impact of changes in foreign exchange rates Impact of changes in consolidation scope and method Fair value recognised in items of other comprehensive income
—
-2
— 1
-1
—
2
—
—
— — — —
—
—
—
— — — —
—
250
-972
Other movements AT 30 JUNE 2019
— 250
— —
1,222
1,749 1,749
294 230
2,541 2,103
3
4,587 4,083
504
4,083
— —
Non-current financial assets Current financial assets
—
— —
504
— 64
438
3
Financial assets realisable within one year mainly comprise short-term deposits. Financial liabilities Note 9.2.2
Borrowings from credit institutions
Lease liabilities
Other borrowings and financial liabilities
Total liabilities from financing activities
Bank overdrafts
Non-current and current financial liabilities
Due within 1 year
Non- current financial liabilities
€ thousands
At 1 January 2019
31,316
37,248
11,597
1,532 4,973 24,810 — — 2
5,932 1,309
25,650
2
1,312
2
Increase in borrowings
1,309
Repayment of borrowings and lease liabilities Other movements related to business acquisitions Impact of the application of IFRS 16 from 1 January 2019 Impact of the revaluation of put options Impact of changes in foreign exchange rates Total cash movements
-7,067
-7,067
—
-170 -6,863
-34
-1
-7,067
-869
-869
—
— — -869
—
-869
-170 -6,863
-901
-7,933
1,309
-6,625 -6,627
2
42,105
42,105
30,671
— 42,105
—
—
11,434
123
123
123
— — 123
—
—
156
123
-913
6
146
3
-33
1,036
14,099
14,099
14,099
New lease liabilities
— 14,099
—
—
—
Impact of changes in consolidation scope and method
—
—
—
— — —
—
—
1
1
-798
Other movements
— — 1
—
799
Total non-cash movements
6 56,350
127
56,483 79,866 54,782 25,084
-33
56,451 13,269 43,182 87,074 32,292 54,782
AT 30 JUNE 2019
1,369 54,461 24,037
7,207
54,782 32,292
— —
Non-current financial liabilities Current financial liabilities
1,160 46,808
6,814
—
— —
208 7,653 17,223
7,207
Financial liabilities have been impacted by the application of IFRS 16 on 1 January 2019 in the amount of €42.1 million. Other borrowings and financial liabilities include the debt relating to the put options granted to the holders of non-controlling interests and to earnouts, which amounted to €24.0 million at 30 June 2019 and €24.8 million at 31 December 2018.
25
SOMFY – HALF-YEAR FINANCIAL REPORT 2019
Made with FlippingBook - Online catalogs