2003 Best Practices Study

Analysis of Agencies with Revenues Between $5,000,000 and $10,000,000

PROFITABILITY (as % of Net Revenues)

A. Profitability Ratios

Average

+25% Profit

+25% Growth

Pre-Tax Profit

12.5% 18.2%

22.4% 27.4%

12.0% 17.9%

Pro Forma Pre-Tax Profit (1) Operating Pre-Tax Profit (2)

4.0%

8.0%

4.7%

(1) The agency's pre-tax profit when discretionary expenses (bonuses, compensation, and perks)

made for the benefit of the owners, based solely on ownership, are removed (i.e., removing

expenses that would not be incurred if a third party owned the agency. (2) Pre-tax profit minus contingents, bonus and investment income.

Profitability

30.0%

25.0%

20.0%

15.0%

10.0%

5.0% % Net Revenue

0.0%

Pre-Tax Profit

Pro Forma Pre-Tax Profit (1)

Operating Pre-Tax Profit (2)

Average +25% Profit +25% Growth

B. Growth in Profitability (% change from prior year)

Average

+25% Profit

+25% Growth

Net Revenues (Total) Compensation Expense

20.1% 13.3%

21.4%

30.2% 22.7% 18.7% 15.7%

7.4%

Selling Expense Operating Expense

9.2%

15.1% 13.0%

12.1%

Administrative Expense

4.2%

0.5%

5.1%

Pre-Tax Profit

34.3% 21.0%

30.6%

32.1% 29.9%

Operating Pre-tax Profit

2.0%

Growth in Net Revenues

Growth in Pre-Tax Profit

10.0% 15.0% 20.0% 25.0% 30.0% 35.0%

28.0% 29.0% 30.0% 31.0% 32.0% 33.0% 34.0% 35.0%

0.0% 5.0%

Average

+25% Profit

+25% Growth

Average

+25% Profit

+25% Growth

Page 73 2003 Best Practices Study

Made with