RUBIS_REGISTRATION_DOCUMENT_2017
FINANCIAL STATEMENTS 9
2017 consolidated financial statements and notes
4.5.3 Other non-current assets Gross value (in thousands of euros)
1 to 5 years
Over 5 years
Uncalled share capital
83 28
Other receivables (long-term portion) Prepaid expenses (long-term portion)
223
4,425 4,536
TOTAL
223
4.5.4 Trade and other receivables (current operating assets)
ACCOUNTING POLICIES Trade receivables, generally due within a period of one year, are recognized and accounted for at the initial invoice amount less an allowance for impairment recorded as the amount deemed to be unrecoverable. Doubtful receivables are estimated when there is no longer any probability of recovering the entire receivable. Impaired receivables are recorded as losses when they are identified as such.
Trade and other receivables include the short-term portion of trade receivables and related accounts, employee receivables, government receivables, and other operating receivables.
Gross value (in thousands of euros)
12/31/2016
12/31/2017
Trade and other receivables Employee receivables Government receivables Other operating receivables
412,942
271,773
492
489
43,568 94,166
50,735 91,410
Deferred revenue TOTAL
551,168
414,407
Other operating receivables include €64 million (€71 million in 2016) of current accounts for joint ventures.
Impairment (in thousands of euros)
Changes in consolidation Allowances
12/31/2016
Reversals Reclassifications
12/31/2017
Trade and other receivables Other operating receivables
27,873
5,976
3,746
(6,101) (1,185) (7,286)
(6)
31,488
4,939
1
210
3,965
TOTAL
32,812
5,977
3,956
(6)
35,453
The main changes in scope are as follows: • the acquisition of the additional 50% of Rubis Terminal Petrol (formerly Delta Rubis Petrol) for €4.7 million; • the acquisition of Dinasa’s operations in Haiti for €0.4 million; • the acquisition of Galana’s operations in Madagascar for €0.9 million.
RECONCILIATION OF CHANGE IN WORKING CAPITAL WITH THE STATEMENT OF CASH FLOWS
Net carrying amount as of 12/31/2017 Net carrying amount as of 12/31/2016
515,715 381,595 (134,120)
CHANGE IN TRADE AND OTHER RECEIVABLES ON THE BALANCE SHEET
Impact of change in the scope of consolidation
126,917 (31,371) (13,883)
Impact of foreign exchange differences
Impact of reclassifications
2017 Registration Document I RUBIS 202
Impact of change in called but unpaid capital (in financing) Impact of change in receivables on disposal of assets (in investment) Impact of change in other receivables (long-term portion)
(459) (465)
(13,679) (67,060)
CHANGE IN TRADE AND OTHER RECEIVABLES ON THE STATEMENT OF CASH FLOWS
Made with FlippingBook - professional solution for displaying marketing and sales documents online