SOMFY_HALF-YEAR_FINANCIAL_REPORT_2018
02 2018 CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FINANCIAL ASSETS AND LIABILITIES NOTE 10.2
Financial assets Note 10.2.1
Financial assets (Fair value recognised in reserves)
Loans Deposits and guarantees
Other Current and non-current financial assets
Realisable within 1 year
Non-current financial assets
€ thousands
6,305
5,405
At 1 January 2018
1,148 2,095
2,989
73 —
900 140
958
818
Increase Decrease
671
1
286
-3,801 1,502
-443
— -3,801 — 1,502
— — — —
-3,358
1,502
Net change in provisions Impact of changes in foreign exchange rates
—
16
11
22
2
-8
—
5
Impact of changes in consolidation scope and method
-527
-120
— —
-457
-70
-407
281
-3,102 4,070
Other movements AT 30 JUNE 2018
— 282
— —
3,384
1,842
79
2,810
3
4,734
663
Financial assetsavailable for sale are recorded at fair value. Financial assetsrealisablewithin one year mainly comprise short-term deposits. The change of consolidation method mainlyconcerns Dooya (see note 1.1). Financial liabilities Note 10.2.2
Borrowings from credit institutions
Lease commit- ments
Other borrowings and financial liabilities
Total liabilities from financing activities 110,099
Bank overdrafts
Current and non-current financial liabilities
Due within 1 year
Non-current financial liabilities
€ thousands
At 1 January 2018
110,368 13,792
33,516
20,081 6,148
83,870
269
76,852 13,719 -1,092
73
73
Increase in borrowings
72
—
—
13,719
-1,038
-1,399
-307 -234
Reimbursement of borrowings Total cash movements Impact of the revaluation of put options Impact of changes in foreign exchange rates Impact of changes in consolidation scope and method
-100 -582 -28 -582
-357 -356
-361
-966
13,358
12,392 12,627
108
108
108
— — 108
—
—
321
686
406
-21
— 342
365
280
-63,162
-63,162
-5,136
-18,500
— -44,661
—
-58,026
-9,724
-9,724
-16,759
Other movements
— — -9,724
—
7,035
Total non-cash movements
-18,521
— -53,936 -72,457
365 -72,092 -50,712 -21,380
AT 30 JUNE 2018
1,532 5,566
29,578
36,676
13,993
50,668 38,767
11,901
The subsequent fair values of liabilities corresponding to put options granted to holders of non-controlling interests are recognised in equity. Other borrowings and financial liabilities include the debt relating to the put options granted to the holders of non-controllinginterests and to earnouts, which amounted to €29.1 million at 30 June 2018 and €78.1 million at 31 December 2017, as well as deferred settlements of €5.2 million at31 December 2017. At 30 June 2018, the put option granted to the Dooya minority shareholders included a derivative whose value (€16.6 million) was equal to the differencebetween the contractualvalue of that optionand its underlying fairvalue as determinedby an independent expert. The change of consolidation method mainlyconcerns Dooya (see note 1.1)and explains the majority ofthe change in financialliabilities. Other movementsrelate to the revaluationof earnouts concerningMyfox (see note 1.5).
28
SOMFY – HALF-YEAR FINANCIAL REPORT 2018
Made with FlippingBook - Online magazine maker