Weik, Dr. Alexander - Guardian Life
This interactive Marketing Package is provided for your convenienve by Advanced Income Strategies, LLC.
Dr Alexander Weick
Minimum Premium
$1M BaseWhole Life with $1M Term Layer
Guardian Life
Required Minimum Annual Premium
Guaranteed
Projected
Projected
Total Cash Value
Total Cash Value
Net
Policy
Attained
Death Benefit
Year
Age
1 2 3 4 5 6 7 8 9
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82
11,800 11,800 11,800 11,800 11,800 11,800 11,800 11,800 11,800 11,800 11,800 11,800 11,800 11,800 11,800 11,800 11,800 11,800 11,800 11,800 11,800 11,800 11,800 11,800 11,800 11,800 11,800 11,800 11,800 11,800 11,800 11,800 11,800 11,800 11,800
0 0
30
2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 1,614,523 1,629,422 1,645,416 1,662,453 1,680,562 1,699,805 1,720,418 1,742,471 1,765,883 1,790,668 1,816,820 1,844,437 1,873,678 1,904,683 1,937,495 1,972,226 2,008,807
1,152 6,381 16,697 27,472 39,203 51,438 64,603 78,736 93,856 110,014 127,241 145,535 164,947 185,512 206,908 229,202 252,472 276,775 302,148 327,439 353,764 381,143 409,569 439,046 469,562 501,185 534,068 568,257 603,713 640,452 678,418 717,636 758,194 800,359 834,292 869,499 906,010 943,916 983,195
3,990 12,980 22,310 32,450 42,960 53,800 65,000 76,560 88,470 100,720 113,310 126,220 139,440 153,010 166,940 181,330 196,190 211,500 226,100 241,020 256,260 271,750 287,450 303,370 319,500 335,960 352,740 369,770 386,970 404,230 421,510 438,830 456,190
10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
1,023,879 1,065,826 1,109,121 1,153,832 1,200,003 1,247,663 1,296,794 1,347,350 1,399,251 1,452,525 1,507,113 1,563,109
53 54 55 56 57 58 59 60
83 84 85 86 87 88 89 90
0 0 0 0 0 0 0 0
1,620,521 1,679,257 1,739,165 1,799,535 1,860,230 1,921,082 1,982,164 2,043,233
2,047,158 2,087,198 2,128,946 2,171,862 2,215,774 2,260,560 2,306,258 2,352,520
Dr Alexander Weick
Aggregate Premium
$1M BaseWhole Life with $1M Term Layer
Guardian Life
Voluntary Additional
Projected
Guaranteed Additional
Projected
Projecetd
Net
Total Cash Value
Net
Policy
Attained
Annual
Annual Income
Cash Value
Death Benefit
Year
Age
Premium
1 2 3 4 5 6 7 8 9
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
0 0
9,711
2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
19,788 33,736 53,068 73,131 94,381 116,403 139,141 162,652 186,938 211,983 237,767 264,306 291,552 319,505 348,232 377,754 408,281 439,825 472,364 504,715 537,879 571,850 606,524 641,821
3,990
12,980 22,310 32,450 42,960 53,800 65,000 76,560 88,470 100,720 113,310 126,220 139,440 153,010 166,940 181,330 196,190 211,500 226,100 241,020 256,260 271,750 287,450
10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
56 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89 90
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
303,370 319,500 335,960 352,740 369,770 386,970 404,230 421,510 438,830 456,190 473,640 491,250 509,020 527,000 545,100 563,300 581,330 599,240 617,080 634,810 652,440 669,850 686,930 703,550 719,690 735,240 750,300 764,890 778,980 792,470 805,280 817,390 828,790 839,520 849,670
677,797 714,433 751,995 790,463 829,750 869,726 910,234 951,239 992,621
2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 1,614,523 1,629,422 1,645,416 1,662,453 1,680,562 1,699,805 1,720,418 1,742,471 1,765,883 1,790,668 1,816,820 1,844,437 1,873,678 1,904,683 1,937,495 1,972,226 2,008,807 2,047,158 2,087,198 2,128,946 2,171,862 2,215,774 2,260,560 2,306,258 2,352,520
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
1,034,713
Made with FlippingBook Online newsletter