BASA Financials
Buckeye Association of School Administrators
9:28 AM
Profit & Loss YTD Comparison
02/28/15
January through February 2015
Cash Basis
Jan - Feb 15
Jan - Feb 14
Ordinary Income/Expense Income 40100 · Dues 40110 · Active
6,814.01
10,284.76 1,575.00
40120 · Associate 40130 · Affiliated 40140 · Retired
675.00 150.00 100.00
225.00
75.00
7,739.01
12,159.76
Total 40100 · Dues
40500 · Legal Assistance Fund
973.43
1,534.98
41000 · Workshops 41010 · Attendee
46,589.00 15,972.50
76,955.00 6,825.00
41020 · Vendor\Exhibitor
41030 · Sponsor
0.00 0.00 0.00
770.00
41060 · Joint Events 41070 · CEU Income
12,899.21
500.00
62,561.50
97,949.21
Total 41000 · Workshops
41100 · Promotions 41110 · Individual
58,682.60
54,296.72
58,682.60
54,296.72
Total 41100 · Promotions
41200 · Partners
41210 · Premier 41220 · Gold 41230 · Bronze
38,750.00 15,250.00 6,000.00
21,250.00 8,750.00 6,000.00
60,000.00
36,000.00
Total 41200 · Partners
41300 · Publications\Products 41400 · University Classes
297.00 660.00
0.00
270.00
41500 · Fiscal Agent
41510 · Organizations
5,584.29 23,716.56
2,735.39 16,124.00
41520 · Grants
41500 · Fiscal Agent - Other
200.00
400.00
29,500.85
19,259.39
Total 41500 · Fiscal Agent
41600 · Consulting
10,591.84
1,000.00
41700 · Reimbursement Income 41710 · Rent
3,150.38 1,220.00
5,561.54 1,210.00
41711 · Meeting Rooms
41715 · Meeting Expense Reimbursement
0.00
200.00 861.06
41720 · Telephone 41721 · Internet
511.71
30.00
90.00
41730 · Copies
120.12
4,198.98
41741 · Equipment 41750 · Refreshments
0.00
0.00 0.00 0.00
478.62
41759 · Tax Expense Reimbursement
1,698.49 29,916.68 1,024.07
41760 · Salary 41761 · Benefits
8,000.00
0.00 0.00
41762 · 401(K) Reimbursement
0.00
41770 · Postage
615.31
35.76
41780 · Paid For Others
4,461.83
3,355.38
41783 · Travel 41790 · Other
260.11 280.48
0.00 0.00
43,767.80
23,512.72
Total 41700 · Reimbursement Income
41800 · Rec'd Other Orgs.
530.47 -200.48
892.00
41900 · Miscellaneous Revenue
1,500.00
45000 · Investments
45010 · Interest·Savings, CD
842.16
2,227.19
842.16
2,227.19
Total 45000 · Investments
275,946.18
250,601.97
Total Income
275,946.18
250,601.97
Gross Profit
Page 1
Made with FlippingBook