Joshi, Sarika

Guardian Life Insurance Illustration Tabular Detail

Guaranteed

Non-Guaranteed - Current

Non-Guaranteed - Alternate

AGE AT ANNUAL CASH DEATH CASH DEATH POL START PREMIUM VALUE BENEFIT PREMIUM VALUE BENEFIT PREMIUM VALUE BENEFIT YR OF YR # ## ## # * ## * ## * # * ## * ## * 81 118 0 1,000,000 1,000,000 0 8,447,845 8,447,845 0 6,150,570 6,150,570 82 119 0 1,000,000 1,000,000 0 8,857,515 8,857,515 0 6,448,822 6,448,822 83 120 0 1,000,000 1,000,000 0 9,287,055 9,287,055 0 6,761,540 6,761,540 NET CASH DEATH NET

Mode Selected: Annual

Initial Modal Premium

Mode Annual

Modal Factor

1.000000 0.515000 0.262650 0.085833

12,290.00 6,329.35 3,227.97 1,054.89

Semi-Annual

Quarterly

Guard-O-Matic

5% Interest Adjusted Indices

Net Pay.

Surrender Cost Index

Equiv. Lev. Dividend

Year

10 20

10.81

4.71 2.55

1.06 2.87

9.00

August 28, 2019 ID:6692/Case ID:12734233

Version: 2.24.1

Page: 13 of 18