Joshi, Sarika

Guardian Life Insurance Illustration Tabular Detail

Guaranteed

Non-Guaranteed - Current

Non-Guaranteed - Alternate

AGE AT ANNUAL CASH DEATH CASH DEATH POL START PREMIUM VALUE BENEFIT PREMIUM VALUE BENEFIT PREMIUM VALUE BENEFIT YR OF YR # ## ## # * ## * ## * # * ## * ## * 36 73 11,870 846,269 1,561,390 11,870 1,800,066 3,105,747 11,870 1,401,625 2,463,400 37 74 11,870 869,479 1,552,969 11,870 1,897,741 3,177,643 11,870 1,464,125 2,495,327 38 75 11,870 892,654 1,544,674 11,870 1,999,590 3,252,116 11,870 1,528,414 2,528,134 39 76 11,870 915,774 1,536,504 11,870 2,105,827 3,329,361 11,870 1,594,568 2,561,918 40 77 11,870 938,742 1,528,457 11,870 2,216,571 3,409,636 11,870 1,662,575 2,596,818 41 78 11,870 961,516 1,520,530 11,870 2,331,995 3,493,136 11,870 1,732,464 2,632,920 42 79 11,870 984,055 1,512,722 11,870 2,452,309 3,580,115 11,870 1,804,295 2,670,344 43 80 11,870 1,006,290 1,505,031 11,870 2,577,664 3,670,809 11,870 1,878,066 2,709,193 44 81 11,870 1,028,027 1,497,456 11,870 2,707,792 3,765,321 11,870 1,953,459 2,749,460 45 82 11,870 1,049,165 1,489,994 11,870 2,842,769 3,863,879 11,870 2,030,420 2,791,227 46 83 11,870 1,069,650 1,482,644 11,870 2,983,008 3,967,001 11,870 2,109,141 2,834,786 47 84 11,870 1,089,344 1,475,404 11,870 3,128,623 4,075,233 11,870 2,189,591 2,880,435 48 85 11,870 1,108,137 1,468,273 11,870 3,279,657 4,188,953 11,870 2,271,677 2,928,331 49 86 11,870 1,125,894 1,461,249 11,870 3,435,349 4,307,759 11,870 2,354,727 2,978,060 50 87 11,870 1,142,679 1,454,330 11,870 3,594,612 4,430,314 11,870 2,437,881 3,028,572 51 88 11,870 1,158,516 1,447,515 11,870 3,757,506 4,556,411 11,870 2,521,104 3,079,638 52 89 11,870 1,173,437 1,440,803 11,870 3,923,930 4,685,947 11,870 2,604,263 3,131,132 53 90 11,870 1,187,590 1,434,191 11,870 4,094,561 4,819,305 11,870 2,687,762 3,183,252 54 91 11,870 1,201,245 1,427,678 11,870 4,270,787 4,957,190 11,870 2,772,452 3,236,400 55 92 11,870 1,214,693 1,421,263 11,870 4,451,206 5,097,456 11,870 2,857,300 3,289,059 56 93 11,870 1,228,353 1,414,944 11,870 4,634,655 5,237,286 11,870 2,941,478 3,339,337 57 94 11,870 1,243,136 1,408,719 11,870 4,821,627 5,373,819 11,870 3,025,285 3,385,410 58 95 11,870 1,259,996 1,402,589 11,870 5,012,857 5,504,250 11,870 3,109,188 3,425,581 59 96 11,870 1,279,846 1,396,550 11,870 5,212,963 5,629,662 11,870 3,196,131 3,460,730 60 97 11,870 1,305,016 1,390,602 11,870 5,430,668 5,750,682 11,870 3,291,518 3,491,378 61 98 11,870 1,339,558 1,384,743 11,870 5,674,895 5,861,286 11,870 3,400,647 3,513,855 62 99 0 1,378,971 1,378,971 0 5,945,081 5,945,081 0 3,516,396 3,516,396 63 100 0 1,378,971 1,378,971 0 6,233,368 6,233,368 0 3,686,891 3,686,891 64 101 0 1,378,971 1,378,971 0 6,535,636 6,535,636 0 3,865,655 3,865,655 65 102 0 1,378,971 1,378,971 0 6,852,565 6,852,565 0 4,053,089 4,053,089 66 103 0 1,378,971 1,378,971 0 7,184,864 7,184,864 0 4,249,614 4,249,614 67 104 0 1,378,971 1,378,971 0 7,533,280 7,533,280 0 4,455,670 4,455,670 68 105 0 1,378,971 1,378,971 0 7,898,594 7,898,594 0 4,671,720 4,671,720 69 106 0 1,378,971 1,378,971 0 8,281,626 8,281,626 0 4,898,249 4,898,249 70 107 0 1,378,971 1,378,971 0 8,683,235 8,683,235 0 5,135,764 5,135,764 71 108 0 1,378,971 1,378,971 0 9,104,322 9,104,322 0 5,384,799 5,384,799 72 109 0 1,378,971 1,378,971 0 9,545,831 9,545,831 0 5,645,911 5,645,911 73 110 0 1,378,971 1,378,971 0 10.009M 10.009M 0 5,919,688 5,919,688 74 111 0 1,378,971 1,378,971 0 10.494M 10.494M 0 6,206,743 6,206,743 75 112 0 1,378,971 1,378,971 0 11.003M 11.003M 0 6,507,720 6,507,720 76 113 0 1,378,971 1,378,971 0 11.537M 11.537M 0 6,823,294 6,823,294 77 114 0 1,378,971 1,378,971 0 12.096M 12.096M 0 7,154,174 7,154,174 78 115 0 1,378,971 1,378,971 0 12.683M 12.683M 0 7,501,102 7,501,102 79 116 0 1,378,971 1,378,971 0 13.298M 13.298M 0 7,864,855 7,864,855 80 117 0 1,378,971 1,378,971 0 13.943M 13.943M 0 8,246,250 8,246,250 NET CASH DEATH NET

August 28, 2019 ID:3204/Case ID:12734234

Version: 2.24.1

Page: 13 of 19