Joshi, Sarika

Guardian Life Insurance Illustration Tabular Detail

Guaranteed

Non-Guaranteed - Current

Non-Guaranteed - Alternate

AGE AT ANNUAL CASH DEATH CASH DEATH POL START PREMIUM VALUE BENEFIT PREMIUM VALUE BENEFIT PREMIUM VALUE BENEFIT YR OF YR # ## ## # * ## * ## * # * ## * ## * 81 118 0 1,378,971 1,378,971 0 14.619M 14.619M 0 8,646,144 8,646,144 82 119 0 1,378,971 1,378,971 0 15.328M 15.328M 0 9,065,431 9,065,431 83 120 0 1,378,971 1,378,971 0 16.071M 16.071M 0 9,505,055 9,505,055 NET CASH DEATH NET

Mode Selected: Annual

Initial Modal Premium

Mode Annual

Modal Factor

1.000000

24,000.00

5% Interest Adjusted Indices

Net Pay.

Surrender Cost Index

Equiv. Lev. Dividend

Year

10 20

10.81

4.71 2.55

1.06 2.87

9.00

August 28, 2019 ID:3204/Case ID:12734234

Version: 2.24.1

Page: 14 of 19