PEILCC Annual Report 2020
Operational Overview The Prince Edward Island Liquor Control Commission’s Strategic Plan continued to guide activities through fiscal 2019-2020. Progress on strategic objectives is supported by annual business plans that set priorities for actions to meet objectives and timelines for their completion. The following is an overview of the performance in each of the five strategic objectives: Goal 1 Financial Results
Goal To maximize net income within the policy guidelines established by the provincial government.
Objectives
1. Optimize return to government. 2. Grow revenue through effective planning and execution. 3. Continuously improve operational effectiveness and efficiency.
Actual 2018-2019
Target 2019-2020
Actual 2019-2020
% of Target 2019-2020
Target 2020-2021
Gross Receipts
$116,965,595
$118,700,000
$121,112,506
102.0%
$95,573,000
Gross Profit
$35,231,910
$35,800,000
$35,943,041
100.4%
$28,381,000
Operating Expenses
$16,045,319
$16,993,100
$16,476,245
97.0%
$18,118,300
Net Income
$22,132,575
$21,685,000
$22,468,919
103.6%
$12,328,300
Return To Government*
$42,583,683
$41,685,000
$43,715,692
104.9%
$29,000,300
Revenue Per Litre
9.02
9.07
9.09
100.2%
9.12
Spirits
38.73
38.92
38.82
99.7%
39.20
Beer
5.69
5.72
5.71
99.8%
5.78
Wine
16.93
17.01
17.09
100.5%
17.16
Wine Coolers
7.87
7.91
8.81
111.4%
7.98
Spirit Coolers
7.42
7.46
7.67
102.8%
7.53
Draught
2.24
2.25
2.04
90.7%
2.27
Operating Expenses as a % of Gross Receipts
13.72%
14.32%
13.60%
95.0%
18.96%
Shrinkage as a % of Gross Receipts
0.00%
0.01%
0.01%
100.00%
0.00%
Inventory Turnover**
Warehouse
73.6
73.6
62.0
84.24%
70.0
Stores
31.4
31.4
31.5
100.32%
30.0
* Inclusive of Net Income and health tax transfers to government ** Measured in days
12
PEILCC 2019-2020 Annual Report
Made with FlippingBook Publishing Software