40 Vernon Street - Taunton OM

FINANCIAL ANALYSIS RENT ROLL

UNIT TYPE

UNIT SIZE SF

HAP PORTION

TENANT PORTION

TOTAL RENT

EFFECTIVE DATE

UNIT

PROGRAM

01

Studio

550

Sec 8

643

246

$889

3/1/2018

02

Studio

550

Sec 8

696

193

$889

10/19/2017

03

Studio

550

Sec 8

676

213

$889

4/1/2018

04

1-bed

670

Sec 8

732

290

$1,022 11/1/2017

05

1-bed

670

Sec 8

624

398

$1,022 10/19/2017

06

1-bed

670

Sec 8

685

337

$1,022 10/19/2017

07

1-bed

670

Sec 8

773

249

$1,022 10/19/2017

08

Studio

550

Sec 8

768

121

$889

12/1/2017

09

1-bed

670

Sec 8

619

403

$1,022

1/1/2018

10

1-bed

670

Sec 8

792

230

$1,022 10/19/2017

11

1-bed

670

Sec 8

689

333

$1,022

2/1/2018

12

1-bed

670

Sec 8

668

354

$1,022 10/19/2017

13

1-bed

670

Sec 8

527

495

$1,022

1/1/2018

14

1-bed

670

Sec 8

702

320

$1,022 10/19/2017

TOTAL

8,900

$13,776

Made with FlippingBook - Online Brochure Maker