AIRBUS - 2019 Registration Document
Management’s Discussion and Analysis of Financial Condition and Results of Operations / 2.1 Operating and Financial Review
2.1.3.3 EBIT Adjusted The Company uses an alternative performance measure EBIT Adjusted as a key indicator capturing the underlying business margin by excluding material charges or profits caused by movements in provisions related to programmes, restructurings or foreign exchange impacts as well as capital gains/losses from the disposal and acquisition of businesses. The following table reconciles the Company’s EBIT with its EBIT Adjusted.
Three-month period ended 31 March 2019 (unaudited)
Three-month period ended 31 March 2018 (unaudited)
Year ended 31 December 2017 as restated (1)
Year ended 31 December 2017 as reported
Year ended 31 December 2016 as reported
Year ended 31 December 2018
(In € million)
EBIT
181
199
5,048
2,665
3,421
2,258
PDP mismatch / BS revaluation
83
(46)
(129)
7
7
930
A380 programme
61
0
463
0
0
0
A400M business update
0
0
436
992
1,299
2,210
A350 XWB business update
0
0
0
0
0
385
Compliance costs
22
5
123
117
117
0
Plant Holdings, Inc. gain
0
(159)
(159)
0
0
0
ArianeGroup creation phase 2
0
0
0
0
0
(1,175)
Defence Electronics net capital gain
0
0
0
(604)
(604)
0
Dassault Aviation disposal
0
0
0
0
0
(868)
Portfolio in Airbus Defence and Space and other M&A
0
8
(29)
13
13
33
Restructuring / Transformation
0
7
8
0
0
182
Defence export ban
190
0
0
0
0
0
Other costs
12
0
73
0
0
0
EBIT Adjusted
549
14
5,834
3,190
4,253
3,955
(1) Previous year figures are restated due to the application of IFRS 15.
2.1.3.4 EBIT Adjusted by Business Segment
Three-month period ended 31 March 2019 (unaudited)
Three-month period ended 31 March 2018 (unaudited)
Year ended 31 December 2017 as restated
Year ended 31 December 2017 as reported
Year ended 31 December 2016 as reported
Year ended 31 December 2018
(In € million)
Airbus
536
(41)
4,808
2,383
3,554
2,811
Airbus Helicopters
15
(3)
380
247
337
350
Airbus Defence and Space
101
112
935
815
872
1,002
Subtotal segmental EBIT Adjusted
652
68
6,123
3,445
4,763
4,163
Transversal / Eliminations
(103)
(54)
(289)
(255)
(510)
(208)
Total
549
14
5,834
3,190
4,253
3,955
2.1.3.5 EBIT by Business Segment
Three-month period ended 31 March 2019 (unaudited)
Three-month period ended 31 March 2018 (unaudited)
Year ended 31 December 2017 as restated
Year ended 31 December 2017 as reported
Year ended 31 December 2016 as reported
Year ended 31 December 2018
(In € million)
Airbus
392
(2)
4,295
2,257
3,428
1,543
Airbus Helicopters
9
(10)
366
247
337
308
Airbus Defence and Space
(117)
265
676
462
212
(93)
Subtotal segmental EBIT
284
253
5,337
2,966
3,977
1,758
Transversal / Eliminations
(103)
(54)
(289)
(301)
(556)
500
Total
181
199
5,048
2,665
3,421
2,258
80
Airbus / Registration Document 2018
Made with FlippingBook - professional solution for displaying marketing and sales documents online