FY2021 Adopted Budget

Capital Project Summary

Capital Project Number: RD1064 Capital Project Title: Yeagertown Road

Activity #:

Region: New Market

Asset Type: Roads Asset Category: Roads

Year Identified: 2010 Est Completion Date: 12/15/2028

Capital Project Status: Active

Capital Project Description: This roadway serves as a link from Boyers Mill Road to the proposed I-70/Meadow Road Interchange/Ijamsville Road. The project will upgrade the existing tar and chip road to a modified minor arterial from Boyers Mill Road for approximately 0.7 miles. The remaining 1.1 miles to Old National Pike will be upgraded to a local road status. Replacement of existing Bridge No. F09-06 will likely be required as part of the project. The project will upgrade the existing tar and chip surface and serve future traffic growth. The 2012 ADT is 1,500 vehicles per day.

Cash Requirement Schedule:

Project Total

Prior Budget

Categories

2021

2022

2023

2024

2025

2026 Costs After

Studies / Surveys

324,600

324,600

Land

1,645,000

1,645,000

Site Improvement - NonBldg

358,200 774,354

358,200

Architect/Engineering

774,354

Construction

6,724,900

6,724,900

Inspectors - County Project Management

574,500 224,900

574,500

224,900

Total Cost:

10,626,454

549,500 774,354 9,302,600

Funding Schedule:

Project Total

Prior Budget

Categories

2021

2022

2023

2024

2025

2026 Costs After 24,354 9,302,600

Trans from General Fund General Obligation Bonds

9,876,454

549,500

750,000

750,000

Total Cost:

10,626,454

549,500 774,354 9,302,600

580

Made with FlippingBook - professional solution for displaying marketing and sales documents online