FY2021 Adopted Budget

Capital Project Summary

Capital Project Number: BR1033

Activity #: C6009.6009.01

Capital Project Title: Hessong Bridge Road Bridge (F15-01)

Region: Thurmont

Asset Type: Bridges Asset Category: Bridges

Year Identified: 2010 Est Completion Date: 12/17/2021

Capital Project Status: In Progress

Capital Project Description: Bridge No. F15-01. This project will provide a new two-lane bridge to carry Hessong Bridge Road over Little Hunting Creek. It will also improve the roadway approaches to meet collector standards. The existing Acrow panel bridge only provides for one lane of traffic. This road is designated as a on-street bikeway. The 2015 ADT at the bridge is 591 vehicles per day.

Cash Requirement Schedule:

Project Total

Prior Budget

Categories

2021

2022

2023

2024

2025

2026 Costs After

Studies / Surveys

88,300

88,300

Land

120,000 120,000

Site Improvement - NonBldg

42,600

41,300

1,300

Architect/Engineering

792,200 302,900 489,300

Construction

1,559,800

1,559,800

Inspectors - County Project Management

123,700 66,200

123,700

66,200

Total Cost:

2,792,800 618,700 2,174,100

Funding Schedule:

Project Total

Prior Budget

Categories

2021

2022

2023

2024

2025

2026 Costs After

Federal Grants - Capital Trans from General Fund General Obligation Bonds

2,380,500 242,300 2,138,200

46,200

46,200

366,100 330,200

35,900

Total Cost:

2,792,800 618,700 2,174,100

591

Made with FlippingBook - professional solution for displaying marketing and sales documents online