FY2021 Adopted Budget
Capital Project Summary
Capital Project Number: BR1051
Activity #:
Capital Project Title: Replacement of Old Mill Road Bridge over Maryland Midland Railroad
Region: Thurmont
Capital Project Status: Active Asset Type: Bridges Asset Category: Bridges
Year Identified: 2016 Est Completion Date: 12/1/2023
Capital Project Description: Bridge No. F04-09. This project will replace an existing three-span, ΒΆ long, timber bridge over the Maryland Midland Railroad. The project will remove the two timber pier bents from the railroad right-of-way, replace the deteriorating concrete abutments and construct a new bridge superstructure. The 2015 ADT at the bridge is 63 vehicles per day.
Cash Requirement Schedule:
Project Total
Prior Budget
Categories
2021
2022
2023
2024
2025
2026 Costs After
Land
80,000 552,100
80,000
Architect/Engineering
552,100
Construction
1,164,700
1,164,700
Inspectors - County Project Management
98,800 61,300
98,800
61,300 613,400
Total Cost:
1,956,900
80,000 1,263,500
Funding Schedule:
Project Total
Prior Budget
Categories
2021
2022
2023
2024
2025
2026 Costs After
Federal Grants - Capital Trans from General Fund General Obligation Bonds
1,452,500
441,700 21,700 150,000 613,400
1,010,800
21,700 482,700
80,000 252,700 80,000 1,263,500
Total Cost:
1,956,900
595
Made with FlippingBook - professional solution for displaying marketing and sales documents online