Atos - Registration Document 2016
E Financial E.4
Consolidated financial statements
Based on the 2016 goodwill impairment test, which was carried out at year-end, no impairment losses were recognized as at December 31, 2016. An analysis of the calculation’s sensitivity to a combined change in the key parameters (operating margin, discount rate and
scenario where the CGU’s recoverable amount would fall below its carrying amount. perpetuity growth rate) based on reasonably probable assumptions of variations of +/-50 bp for each of these parameters was performed and did not identify any probable
Intangible assets
Note 12
Customer relationships
Trademarks, Software and licences
Other intangible assets
Total
(In € million)
Gross value At January 1, 2016
512.2
625.8
476.4
1,614.4
Additions
- -
54.8 21.6
16.9 65.2
71.7 86.8
Impact of business combinations
Intangible assets recognized as part of a Purchase Price Allocation
272.3
1.8
-
274.1
Capitalized costs
- -
-
82.7
82.7
Disposals
-101.3
-12.3 -40.2 588.7
-113.6
Exchange differences and other AT DECEMBER 31, 2016 Accumulated depreciation At January 1, 2016 Amortization charge for the year
12.5
51.8
24.1
797.0
654.5
2,040.1
-209.5
-319.6
-165.0
-694.1
-
-47.7
-18.2
-65.9
Amortization of intangible assets recognized as part of a Purchase Price Allocation
-78.9
-17.0
-
-95.9 -53.2 111.6
Amortization of capitalized costs
- -
-
-53.2
Disposals
99.5
12.1 28.4
Exchange differences and others
-2.3
-25.3
0.8
AT DECEMBER 31, 2016
-290.7
-310.1
-195.9
-796.8
Net value At January 1, 2016
302.7 506.3
306.2 344.3
311.3 392.7
920.3
AT DECEMBER 31, 2016
1,243.4
Customer relationships
Trademark, Software and licences
Other intangible assets
Total
(In € million)
Gross value At January 1, 2015
347.3
546.2
351.4
1,244.9
Additions
- -
92.2 26.3
7.3
99.5 72.8
Impact of business combination
46.5
Intangible assets recognized as part of a Purchase Price Allocation
154.2
- -
2.5
156.7
Amortization capitalized costs
- -
90.2 -4.4
90.2
Disposals
-90.2
-94.5
Exchange differences and other AT DECEMBER 31, 2015 Accumulated depreciation At January 1, 2015 Amortization charge for the year
10.7
51.4
-17.2 476.4
44.9
512.2
625.8
1,614.4
-149.8
-306.9
-141.5
-598.2
-
-44.8
-15.4
-60.1
Purchase Price Allocation Amortization of intangible assets recognized as part of a
-57.0
-14.9
-
-71.9 -48.4
Amortization of capitalized costs
- -
-
-48.4
Disposals
85.8
3.1
88.9 -4.4
Exchange differences and others
-2.7
-38.8
37.1
AT DECEMBER 31, 2015
-209.5
-319.6
-165.0
-694.1
Net value At January 1, 2015
197.5 302.7
239.3 306.2
209.9 311.3
646.6 920.3
AT DECEMBER 31, 2015
Trusted partner for your Digital Journey
178
Made with FlippingBook