Atos - Registration Document 2016
E Financial E.5
Parent company summary financial statements
Main subsidiaries and investments
December 31, 2016 Gross value at
December 31, 2016 Net value at
Net Income at December 31, 2016 1
December 31, 2016 12 Shareholders’ equity at
% interest
(in € thousand)
France Worldline SA
87,849 610,648 223,058 160,313 16,539 30,616 103,725 46,140 25,922
87,849 610,648 43,201 50,697 16,539 16,046
70%
237,133 -4,518 -29,291 -27,136
336,987 441,486 -27,795 -21,146 16,051 21,915 16,910 -7,308 2,835
Bull SA
100% 100%
Atos Infogérance Atos Intégration Atos Consulting Atos Participation 2 Atos International
95% 68%
1,367
100% 100% 100% 100% 100% 100% 100% 100% 100% 100%
-4
0 0 0
-21,634
Atos Investissement 10 Atos Management France Atos Investissement 12 Atos Investissement 19 Atos Investissement 20 Atos Investissement 21 Atos Meda
-21
-4,280
62
35
-5
40
8,840
8,840
-1,538
-477
59 37 37
59
-5 -5 -5
37
0 7
1
12
Atos Worldgrid Royaume-Uni Canopy Italia Atos Multimédia Atos Origin Srl
32,328
32,328
5,149
18,824
30,245
5,412
11%
1,507
-326
68
68
100% 100%
169 173
57,183
206
Benelux St Louis RE
2,174
2,174
100%
0
2,175
Spain Atos Spain SA
114,590
114,590
100%
11,185
65,802
GTI
751
496
33%
56
304
Germany Atos Information Technology GMBH
587,072
587,072
100%
22,323
543,702
The Netherlands Atos International BV
3,765,747
3,765,747
100%
164,335
3,339,327
Turkey Atos Bilisim
11,212
0
81%
-2,354
2,269
TOTAL
5,915,215
5,351,307
Audit in progress not yet finalized. 1 Net equity excl. 2016 net income. 2
Trade accounts, notes receivable and other receivables
Note 4
Trade accounts, notes receivable and other receivables
Net value December 31, 2015
December 31, 2016 Gross amount at
Net value December 31, 2016
Depreciation
(in € thousand)
Trade accounts and notes receivable and doubtful debtors
52,055
-245
51,810
45,578 11,952 57,530 12,887
Invoices to be issued
8,098
-
8,098
Trade accounts and notes receivables
60,153 38,077
-245
59,908 38,077
State and income tax
- - - -
VAT receivable
2,758
2,758
4,928
Intercompany current account
518,200 20,164 579,199 639,352
518,200 20,164 579,199 639,107
336,707
Other debtors Other debtors
7,795
362,317 419,847
TOTAL
-245 -245
Of which operating
The increase of the trade accounts and doubtful debtors is due to the intra-group re-invoicing at the end of the year 2016.
Trusted partner for your Digital Journey
214
Made with FlippingBook