Altamir - Registration Document 2016
3
FINANCIAL STATEMENTS Statutory financial statements
2.4 EQUITY INVESTMENTS AND PORTFOLIO INVESTMENTS HELD AS NON-CURRENT ASSETS
Amount at start of year
Amount as of 31 December 2016
Financial year 2016 (in thousands of euros)
Gross book value
Net book value
Estimated value
Gross book value
Net book value
Estimated value
Fractions of the portfolio valued: at cost
0
0
0
0
0
0
below cost based on market price
154,951
148,880
226,668
93,032
90,849
157,720
based on net book value based on re-estimated net book value (Apax France VIII-B/Apax VIIIA LP/Phénix: A units) (Apax France VIII-B/Apax VIII-A LP: E and B units) based on a yield or profitability measure
177,837
177,807
244,196
284,814
280,756
509,766
22,020 101,556 20,230
22,020 100,871
10,265 90,408 20,230
10,265 89,780
189,599
171,059
by other methods
1,978
1,978
2,101
2,101
TOTAL
476,595
451,556 662,440 498,749
473,752 840,647
Total related receivables PORTFOLIO TOTAL
24,905
23,905
24,034
34,817
33,817
33,936
501,499 475,460 686,474 533,566 507,569 874,583 Amount at start of year Amount as of 31/12/2016
Provisions
26,039
25,997
Unrealised, unrecognised gains 367,014* * Unrealised, unrecognised gains include gains on investments held in the Apax France VIII-B and Apax France IX-B funds. As these two funds had drawn down on credit lines as of 31 December 2016, the amounts used to finance these investments were not fully paid by Altamir and, accordingly, are not included in gross book value and net book value. These credit-line financed investments are, however, included in the estimated value figures. 211,014
CHANGES IN VALUE OF THE PORTFOLIO (NET BOOK VALUE AND ESTIMATED VALUE)
Portfolio value
Changes during the year (in thousands of euros) Amount at start of year Acquisitions during the year (1) Divestments during the year (2)
Net book value
Estimated value
475,460 114,270 -70,449
686,474 207,856 -205,040
Reversal of impairment on securities sold Gains on sale of securities held at the start of the year acquired during the year Other changes in unrealised gains on securities acquired during the year on securities acquired previously Distribution by portfolio companies Other accounting movements (3) Change in provision for impairment of the portfolio
11,133
42
174,159
-11,755
CLOSING BALANCE 874,583 (1) The net book value amount corresponds to acquisitions undertaken by Altamir, and to Apax France VIII-B, Apax VIII LP (A units), Phénix and Apia Vista capital calls less distributions. (2) The amounts indicated in the line “Divestments during the year” represent, for the column “Net book value”, the net book value of the assets sold and, for the column “Estimated value”, their sale price. (3) The net book value amount corresponds to the subscription of E units in Apax France VIII-B, to the acquisition of E and B units in Apax VIII LP and to the subscription of E units in Apax France IX-B. 507,569
134 REGISTRATION DOCUMENT 1 ALTAMIR 2016
WWW.ALTAMIR.FR
Made with FlippingBook