255 / 272
TAR NC Implementation Document – Second Edition September 2017 |
255
DISTANCE MATRIX
ENTRY POINTS
F
G
I_Y
J
K_Y
L
M_Y
Q
CAPACITY
WEIGHTED
AVERAGE
DISTANCE
(EXIT
POINTS)
WEIGHT
OF COSTS
(EXIT
POINTS)
LNG
Production
IP
IP
IP
LNG
IP
IP
LNG
Production
I_Y
J
K_Y
LNG
M_Y
Q
30
20
3
8
60
30
80
20
27.46218514 7.071067812 22.46218514 12.54982319
10 15.60555128 8.990716083
x
14.49112044 0.001712726
17 21.87639871
12 30.16381637 30.46218514 33.21954446 26.60470926
x
25.90343481 0.275540652
x
x
x
x
x
x
x
x
4.123105626 0.000974631
14 14.87639871
9 23.16381637 23.46218514 26.21954446 19.60470926
x
16.85205245 0.119506044
5 23.87639871
x
32.16381637 32.46218514 35.21954446 28.60470926
x
23.25707232 0.137439278
37.46218514 15.82780554 32.46218514 20.64897182
x
23.70469991 17.08986472
x
24.34225498 0.115081792
33.60470926
3.16227766 28.60470926 14.32943672 17.08986472 9.774851773
x
x
20.01207714 0.212872958
23.21954446 5.656854249 18.21954446 13.94427191 14.24264069
17 10.38516481
x
14.10419419 0.016669942
28.21954446 4.123105626 23.21954446
8.94427191 11.70469991
12 5.385164807
x
13.39972206 0.079186585
12 16.87639871
7 25.16381637 25.46218514 28.21954446 21.60470926
x
17.51019942 0.020695547
x
x
x
x
x
x
x
5.385164807
7.16346808 0.020319845
22.27816981
13.4951517 19.73944756 21.64392956 22.99946844 22.99160734 20.20155672 5.385164807
0.102951937 0.041575887 0.009121999 0.026672262 0.212570408 0.106248876 0.248947966 0.016590625
EXAMPLE 2
TARIFF CALCULATION
Entry cluster
Sum of weights
of costs
Sum of adjusted
forecasted bookings
Revenues to be
obtained
Initial tariff
Discount due to
Art. 9
Adjusted tariff
Rescaled tariff
Storage_X
0.002687357
3
1.343678348
0.447892783
50%
0.223946391
0.224247708
B_X
0.275540652
90
137.7703262
1.530781402
no
1.530781402
1.532841048
Cons_West
0.140201591
70
70.10079547
1.001439935
no
1.001439935
1.002787359
I_X
0.137439278
50
68.71963899
1.37439278
no
1.37439278
1.376242006
K_X
0.115081792
40
57.540896
1.4385224
no
1.4385224
1.440457912
M_X
0.212872958
90
106.436479
1.182627545
no
1.182627545
1.184218754
Cons_East
0.095856527
60
47.92826346
0.798804391
no
0.798804391
0.799879171
R
0.020319845
24
10.15992246
0.423330103
no
0.423330103
0.423899687
Sum of revenues
499.3281608
500
Rescaling multiplier
1.001345486