AFD - 2018 Registration document
6 CONSOLIDATED FINANCIAL STATEMENTS PREPARED IN ACCORDANCE WITH IFRS ACCOUNTING PRINCIPLES ADOPTED BY THE EUROPEAN UNION Notes to the consolidated financial statements
❙ Commitments for financing the health insurance plan, end-of-career payments and service awards
ETRG employees healthcare expenses
Retiree health insurance
as a % of change
as a % of change
Retirement lump sum
as a % of change
Service award
as a % of change
In millions of euros
Present value of the commitment at 31/12/2018
Discount rate: 2.00%
P
P Annual increase in salary: 2.00%
9.0
88.6
17.1
1.1
P Retirement age: 63 (non-executive level employees)/65 (executive level employees) Sensitivity to the discount rate assumption Rate change to 2.00%
7.9
-12.5% 15.0%
79.5 -10.3% 16.1 -5.7% 99.4 12.1% 18.2 6.2%
1.1 -3.8% 1.1 4.1%
Rate change to 1.50%
10.4
Sensitivity to the career profile assumption Rate change to 2.50%
10.4
14.9% -12.5%
88.6 88.6
0.0% 18.2 6.4% 0.0% 16.1 -5.9%
1.1 0.0% 1.1 0.0%
Rate change to 1.5%
7.9
Sensitivity to the retirement age assumption
P increase of one year: 64 (non- executive level employees) 66 (executive level employees) P decrease of one year: 63 (non- executive level employees) 65 (executive level employees)
8.6
-5.1%
85.8
-3.2% 16.5 -3.3%
1.1 0.0%
9.5
5.3%
91.6
3.3% 17.7 3.4%
1.1 0.0%
Projected commitments at 31 December 2019 are as follows:
Actuarial debt at 31/12/2018 Cost of services rendered in 2019
9,036
36,959
88,634
17,098
151,727
1,102
152,829
330 187
168 4,484 1,438 6,419
152 6,571 23 2,681
Financial cost in 2019
260 1,862
348 2,657
Services payable in 2019/transfer of capital upon departures in 2018
- 66 12,183 - 1,933 - 1,359 - 15,540
- 115 - 15,655
Estimated debt at 31/12/2019
9,488
25,203
93,047 17,525
145,263
1,163
146,426
152
www.afd.fr
REGISTRATION DOCUMENT 2018
Made with FlippingBook - professional solution for displaying marketing and sales documents online