Adopted Budget Projected Budget 2016-2017
NON-DEPARTMENTAL INFRASTRUCTURE
PROGRAMS
2014-15
2015-16 Budget
2016-17 Adopted
2017-18 Projected
Actual
Agency/Entity Funding
Provides appropriations for non-departmental agencies and special fund entities for the purpose of infrastructure related activities.
Appropriation
4,202,793
4,311,277
4,602,893
4,639,653
BUDGET SUMMARY
2014-15
2015-16 Budget
2016-17 Adopted
2017-18 Projected
Actual
Expenditures:
Environmental Health Control Transfer to Coliseum Operations Coliseum Operations Support Transfer to Street and Sidewalk Fund
0
5,500
5,500
5,500
2,340,474
2,500,000
2,700,000
2,736,760
0
0 0
0 0
0 0
80,109
Transfer to Solid Waste
Management System Fund
1,782,210
1,805,777
1,897,393
1,897,393
Total
4,202,793
4,311,277
4,602,893
4,639,653
Revenues:
General Fund Contribution
4,202,793
4,311,277
4,602,893
4,639,653
Total
4,202,793
4,311,277
4,602,893
4,639,653
BUDGET HIGHLIGHTS The General Fund contribution to Non-Departmental Infrastructure programs is increasing by $291,616, or 6.8% in FY 16-17. The General Fund contribution to the War Memorial Coliseum Fund is increasing by $200,000 to $2.7 million in FY 16-17.
85
Made with FlippingBook