(Financials) - OSLF Financials

Ohio School Leadership Foundation Profit & Loss Prev Year Comparison

11:22 AM

04/01/15

January through March 2015

Accrual Basis

Jan - Mar 15

Jan - Mar 14

$ Change

Ordinary Income/Expense Income 40000 · Donations

450.00

0.00

450.00

41000 · Workshops 41010 · Attendee

10,335.00

0.00

10,335.00

10,335.00

0.00

10,335.00

Total 41000 · Workshops

45010 · Interest Income

397.36

0.00

397.36

11,182.36

0.00

11,182.36

Total Income

11,182.36

0.00

11,182.36

Gross Profit

Expense

60800 · Business Expenses 60810 · Bus Registration Fees

75.00

0.00

75.00

75.00

0.00

75.00

Total 60800 · Business Expenses

62700 · Payroll Expenses 62710 · Gross Wages 62720 · Payroll Taxes 62730 · FUTA Expense 62740 · SUTA Expense

26,875.02 2,055.96

0.00 0.00 0.00 0.00 0.00

26,875.02 2,055.96

50.49

50.49

301.95 -38.88

301.95 -38.88

62745 · BWC Taxes

29,244.54

0.00

29,244.54

Total 62700 · Payroll Expenses

62800 · Employee Benefits 62810 · 401(K) Expense 62820 · Dental Insurance 62850 · LTD Insurance

5,133.12 1,058.05

0.00 0.00 0.00

5,133.12 1,058.05

402.48

402.48

6,593.65

0.00

6,593.65

Total 62800 · Employee Benefits

63600 · Professional Services 63625 · Outside Consultant

3,750.00

0.00

3,750.00

3,750.00

0.00

3,750.00

Total 63600 · Professional Services

65000 · Operations 65040 · Printing and Copying

120.12 147.87

0.00 0.00

120.12 147.87

65050 · Supplies

267.99

0.00

267.99

Total 65000 · Operations

66000 · Travel

66010 · Transportation

58.12

0.00 0.00 0.00 0.00

58.12

66020 · Lodging 66030 · Meals 66040 · Gratuities

842.04 262.36

842.04 262.36

16.00

16.00

1,178.52

0.00

1,178.52

Total 66000 · Travel

66300 · Meetings 66320 · Meals

19.47

0.00

19.47

19.47

0.00

19.47

Total 66300 · Meetings

67000 · Workshop Expense 67010 · Room Rental 67020 · Catering Expense 67030 · Equipment Rental

13,162.70 25,789.12 2,710.45 24,347.69

0.00 0.00 0.00 0.00 0.00

13,162.70 25,789.12 2,710.45 24,347.69

67070 · Speakers Fees

67090 · Refunds

159.00

159.00

66,168.96

0.00

66,168.96

Total 67000 · Workshop Expense

107,298.13

0.00

107,298.13

Total Expense

-96,115.77

0.00

-96,115.77

Net Ordinary Income

Net Income

-96,115.77

0.00

-96,115.77

Page 1

Made with