PERNOD-RICARD_REGISTRATION_DOCUMENT_2017-2018
4
MANAGEMENT REPORT NET DEBT
NET DEBT 4.3
Reconciliation of Net financial debt – The Group uses net financial debt in the management of its cash and its Net debt capacity. A reconciliation of net financial debt and the main balance sheet items is provided in Note 4.9 – Financial instruments in the Notes to the annual consolidated financial statements. The following table shows the change in Net debt over the year:
30.06.2018
30.06.2017
€ million
Profit from recurring operations Other operating income and expenses
2,394 (163)
2,358
(62) 216
Depreciation of fixed assets ●
219
Net change in impairment of goodwill and property, plant and equipment and intangible assets ●
75
73
Net change in provisions ●
(59)
(35)
Restatement of contributions to pension funds acquired from Allied Domecq and others ** ●
7
14 (1)
Fair value adjustments on commercial derivatives and biological assets ●
(14)
Net (gain)/loss on disposal of assets ●
6
(48)
Share-based payments ●
34
35
Sub-total of depreciation and amortisation, change in provisions and other SELF-FINANCING CAPACITY BEFORE FINANCING INTEREST AND TAX*
268
254
2,499
2,549 (100) (659) (358) 1,433 1,422
Decrease/(increase) in working capital requirements
(79)
Net interest and tax payments
(771) (350) 1,299 1,471
Net acquisitions of non-financial assets and other
FREE CASH FLOW
Of which recurring Free Cash Flow
Net disposal of financial assets and activities, contributions to pension plans acquired from Allied Domecq and others **
50
(60)
Change in the scope of consolidation
- -
- -
Capital increase and other changes in shareholders’ equity ●
Dividends and interim dividends paid ● (Acquisition)/disposal of treasury shares ●
(511)
(551)
(36)
(23)
Sub-total dividends, purchase of treasury shares and other
(547)
(575)
DECREASE/(INCREASE) IN DEBT (BEFORE FOREIGN EXCHANGE IMPACT)
802
798
Foreign currency translation adjustments
62
91
DECREASE/(INCREASE) IN DEBT (AFTER FOREIGN EXCHANGE IMPACT)
865
889
Net debt at beginning of period
(8,716) (7,851)
(7,851) (6,962)
Net debt at end of period
Excluding investments in pension funds acquired from Allied Domecq. * Of which €5 million related to pension funds acquired from Allied Domecq and €9 million related to tax on disposals in FY17 paid in FY18. **
135
PERNOD RICARD REGISTRATION DOCUMENT 2017/2018
Made with FlippingBook - Online catalogs