SOMFY_ANNUAL_FINANCIAL_REPORT_2017
08 PARENT COMPANY FINANCIAL STATEMENTS
TAX CONSOLIDATION NOTE 4.2
List of companies included in tax consolidation Somfy SA Parent company
The tax consolidation agreement signed between Somfy SA and its direct and indirect subsidiaries was renewed on 1 January 2013 for an indefinite period of time. In accordance with the agreement, the difference calculated between the income tax chargeable on the combined profits of the tax consolidation and the sum of the Group companies’ individual tax charges is credited to Somfy SA, the Group’s parent company. At 31 December 2017, tax savings resulting from the transfer of losses from subsidiaries are considered to be tax income. Should a subsidiary cease to be a member of the tax consolidation, it will be compensated by Somfy SA in accordance with a jointly-agreed exit methodology, taking account of the situation at that date.
Cluses Cluses
Somfy Activités SA
Simu SAS CMC SARL Domis SA
Gray
Cluses Rumilly
Automatismes BFT France SAS
Lyon
SEM-T SASU
Cluses
BFT Sud Est SAS Opendoors SAS
Saint Laurent du Var
Cluses
Overkiz SAS
Metz-Tessy
Currently there are no available Group tax losses to be used.
Somfy Protect by Myfox SAS
Labège
NET PROFIT NOTE 5 — Net profit totalled €107.1 million.
NON-CURRENT ASSETS NOTE 6 —
GROSS NON-CURRENT ASSETS NOTE 6.1
Gross value 31/12/16
Increase Decrease
Merger movements
Other movements
Gross value 31/12/17
€ thousands
Intangible assets
215
– –
– –
– – – – – – – –
– –
215
Property, plant and equipment
2
2
Financial assets
408,343 388,993
20,524 15,000
–3,912
21,426
446,382 402,180 27,639
Equity investments
–839
–974
Receivables from equity investments
6,165
231
–1,157
22,400
Other financial assets
24
–
–
– –
24
Bonds
13,161 408,560
5,293
–1,915 –3,912
16,539 446,598
20,524
21,426
The increase in equity investments is due to a €15 million capital increase by Somfy Activités SA. The €839 thousand decrease is due to the transfer of Storm shares to Simu SAS to facilitate the merger of the two entities. A €974 thousand adjustment was made to Somfy Protect by Myfox shares following the recalculation of the first earnout. Other movements in receivables from equity investments were due to the reclassification of financial advances made to certain subsidiaries to medium and long term. Bonds increased by €5,293 thousand due to the subscription of a €4,000 thousand debenture loan issued by Somfy Protect by Myfox and the capitalisation of interest on the Garen debenture loan.
AMORTISATION AND DEPRECIATION NOTE 6.2
Amount at 31/12/16
Charges
Reversals
Merger movements
Other movements
Amount at 31/12/17
€ thousands
Intangible assets
214 214
– – – –
– – – –
– – – –
– – – –
214 214
Concessions, patents and licences Property, plant and equipment
2
2
216
216
122
SOMFY – ANNUAL FINANCIAL REPORT 2017
Made with FlippingBook - Online magazine maker