SOMFY_ANNUAL_FINANCIAL_REPORT_2017

07 CONSOLIDATED FINANCIAL STATEMENTS

Allocated intangible assets

Development costs

Patents and brands

Software Other

In progress and advance payments

Total

€ thousands

134,105 10,302 –2,774 –1,919

Gross value at 1 January 2017

31,456

38,298

9,003 45,138 2,290

7,920 8,487

Acquisitions

– –

223

124

1,368 –774 –124

99

Disposals

–1,416

–514 –297

–70

– – –

Changes in foreign exchange rates Changes in scope of consolidation

–1,493

– –

–4

– –

–21

Other movements

5,821

–49

2,942

–22 –8,713

AT 31 DECEMBER 2017

29,963 –17,646 –3,242

42,926

8,267 48,549 2,294

7,694 139,693

–85,530 –11,694

Accumulated amortisation at 1 January 2017

–26,718 –3,381 –35,956 –1,828

– – – – – –

Amortisation charge for the period

–4,585

–571 –3,172

–124

2,111 1,115

Disposals

1,411

258

375

67

Changes in foreign exchange rates Changes in scope of consolidation

961

– – –

68

82

4 –

– –

– –

71

Other movements

49

22

AT 31 DECEMBER 2017

–19,928 10,035

–29,892 –3,577 –38,671 –1,860

– –93,928

NET VALUE AT 31 DECEMBER 2017

13,034

4,690

9,878

434 7,694* 45,765

* Of which development expenses in progress amounting to €6.0 million.

Allocated intangible assets

Development costs

Patents and brands

Software Other

In progress and advance payments

Total

€ thousands

122,737

Gross value at 1 January 2016

31,961

35,868

8,816 41,703 1,577

2,813 8,376

9,729

Acquisitions

7

92

1,214 –748

40 –1 –4

–5,248

Disposals

–3,836

–463

–200

– –

–979 7,847

Changes in foreign exchange rates Changes in scope of consolidation

–869 4,200

–78 373

–29

1,880 1,007

659

735

Other movements

19

–1

2,998

20 –4,005

AT 31 DECEMBER 2016

31,456 –19,378 –2,568

38,298

9,003 45,138 2,290

7,920 134,105

–79,245 –9,495

Accumulated amortisation at 1 January 2016

–22,216 –2,700 –33,771 –1,181

– – – – – –

Amortisation charge for the period

–3,450

–572 –2,830

–74

4,973

Disposals

3,836

333

173 –54

631

– 4

430

Changes in foreign exchange rates Changes in scope of consolidation

464

17

–2,175

– –

–1,386

–229

–560

Other movements

–19

1

–3

–17

AT 31 DECEMBER 2016

–17,646 13,810

–26,718 –3,381 –35,956 –1,828

– –85,530

NET VALUE AT 31 DECEMBER 2016

11,580

5,622

9,182

463 7,920* 48,575

* Of which development expenses in progress amounting to €6.9 million.

Development expenses fulfilling the criteria of IAS 38 are capitalised and deemed as internally-generated intangible assets. At 31 December 2017, the gross value of these assets was €48.9 million, of which €6.0 million was in progress and the net value was €19.0 million. The amount of research and development expenses recognised during the year was €88.8 million (net of capitalised production). There are no contractual commitments to purchase intangible assets. Net intangible assets recognised in the context of business combinations at 31 December 2017 comprised €6.8 million in customer relationships and €3.2 million in capitalised research and development expenses (€9.8 million and €4.1 million respectively at 31 December 2016).

90

SOMFY – ANNUAL FINANCIAL REPORT 2017

Made with FlippingBook - Online magazine maker