SAINT_GOBAIN_REGISTRATION_DOCUMENT_2017

Financial and accounting information 2017 Consolidated financial statements

Consolidated Statement of Changes in Equity

(number of shares) b

(inɸ€ millions)

Additional paid-in capital and legal reserve

Retained earnings and consolidated net income

share- holders' equity

Cumulative translation adjustments

Minority interests

Total equity

Fair value reserves

Treasury stock

Capital stock

Issued Outstanding b

AT JANUARYb1, 2016

560,943,439 558,607,521

2,244 6,341

10,805

(528)

181 (87) 18,956

364 19,320

Income and expenses recognized directly in equity Net income for the year Total income and expense for the year

0

0

(341)

(214)

10

0 (545)

(4) (549)

1,311

1,311

41 1,352

0

0

970

(214)

10

0 766

37 803

Issues of capital stock 4,653,810 4,653,810 Group Savings Plan 667,197 667,197 Stock option plans

18

118

136

136

3

10

13

13

Other

0

2

2

Dividends paid (€1.24 per share)

(680)

(680)

(31) (711)

(12,246,156) Shares purchased

(468) (468)

(468)

1,706,031 Shares sold

(10)

60

50

50

(10,984,088)

Shares canceled

(44)

(379)

423

0

0

Share-based payments Changes in Group structure AT DECEMBERb31, 2016 Income and expenses recognized directly in equity Net income for the year Total income and expense for the year

11

11

11

(19)

(19)

3 (16)

555,280,358 553,388,403

2,221 6,090

11,077

(742)

191 (72) 18,765

375 19,140

0

0

180

(1,014)

(169)

0 (1,003)

(33) (1,036)

1,566

1,566

59 1,625

0

0

1,746

(1,014)

(169)

0 563

26 589

Issues of capital stock 4,593,807 4,593,807 Group Savings Plan 682,926 682,926 Stock option plans

18

150

168

7 175

3

16

19

19

Dividends paid (€1.26 per share)

(693)

(693)

(27) (720)

(9,595,036) Shares purchased

(15)

(462) (477)

(477)

1,715,619 Shares sold

71

71

71

9

(7,000,000)

Shares canceled

(28)

(312)

340

0

0

Share-based payments

17

17

17

Changes in Group structure and other AT DECEMBERb31, 2017

35

35

3

38

553,557,091 550,785,719

2,214 5,944

12,167

(1,756)

22 (123) 18,468

384 18,852

The accompanying notes are an integral part of the consolidated financial statements.

223 SAINT-GOBAIN - REGISTRATION DOCUMENT 2017