EURAZEO_REGISTRATION_DOCUMENT_2017
CONSOLIDATED FINANCIAL STATEMENTS Notes to the Consolidated Financial Statements
INTANGIBLE ASSETS AND PROPERTY, PLANT AND EQUIPMENT NOTE 6
Goodwill 6.1 Movements in goodwill in 2016 and 2017 are presented below:
12/31/2017
12/31/2016
(In thousands of euros)
Gross carrying amount at the beginning of the period Accumulated impairment at the beginning of the period Net carrying amount at the beginning of the period
1,470,376
431,025
(8,690)
-
1,461,686 2,270,386
431,025 1,266,187
Acquisitions
Adjustments resulting from the identification or change in value of identifiable assets and liabilities subsequent to acquisition
(206,240) (236,690) (33,635) 1,793,821
(250,688)
Disposals/Changes in consolidation scope
17,944 5,908
Foreign currency translation
Change in gross carrying amount
1,039,351
Impairment losses
-
-
Disposals/Changes in consolidation scope
185 (66) 119
(8,690)
Foreign currency translation Change in impairment
-
(8,690)
NET CARRYING AMOUNT AT THE END OF THE PERIOD Gross carrying amount at the end of the period Accumulated impairment at the end of the period
3,255,625 3,264,196
1,461,686 1,470,376
(8,571)
(8,690)
Goodwill breaks down as follows:
12/31/2017
12/31/2016
(In thousands of euros)
Asmodee
134,034 632,440 557,683 40,974 234,396 346,685 205,764 1,101,412
189,584 401,590 354,106 53,040
4
Eurazeo PME
Fintrax
Grape Hospitality
Iberchem Novacap
-
234,282 224,230
Sommet Education
WorldStrides
-
Other
2,237
4,854
TOTAL GOODWILL
3,255,625
1,461,686
Intangible assets 6.2 Intangible assets (excluding goodwill) break down as follows:
12/31/2017
12/31/2016
Amortization Not amortized Not amortized Not amortized Not amortized Not amortized
(In thousands of euros)
Eurazeo PME Group trademarks Sommet Education trademarks Carambar & Co trademarks
232,247 121,474 72,146 49,600 475,472 808,878 182,619 5
210,739 132,367
-
Fintrax trademarks Other trademarks Total trademarks
49,600
28
392,734 549,150 290,623 1,232,507
Other intangible assets relating to acquisitions
Other intangible assets
TOTAL INTANGIBLE ASSETS
1,466,970
223
Eurazeo
2017 Registration document
Made with FlippingBook - Online catalogs