Regular Board Meeting - November 30, 2016
Ganado Fire District
12:21 PM 11/30/16
Profit & Loss Budget vs. Actual
July 2016 through June 2017
Accrual Basis
Jul '16 - Jun 17
Budget
$ Over Budget
% of Budget
0.00
0.00
0.00
0.0%
800 · CAPITAL - Other
0.00
0.00
0.00
0.0%
Total 800 · CAPITAL
810 · RESERVED FUND 811 · EXCEEDING EXPENSE
36,000.00 3,520.00
0.00 0.00
36,000.00 3,520.00 184,792.11
100.0% 100.0%
812 · IMPROVEMENTS
0.00
-184,792.11
0.0%
810 · RESERVED FUND - Other
39,520.00
-184,792.11
224,312.11
-21.4%
Total 810 · RESERVED FUND
374,178.90
550,699.92
-176,521.02
67.9%
Total Expense
-183,486.93
185,824.08
-369,311.01
-98.7%
Net Ordinary Income
Net Income
-183,486.93
185,824.08
-369,311.01
-98.7%
Page 4
Made with FlippingBook