5646-R4_ML&P_TownOfBuxton_2016-2017_AnnualReport_Web

Highway Equipment Fund Highway Improvement Fund Interest Earned on Savings Interest on Taxes & Liens Miscellaneous Revenues

-

174,000.00 20,000.00 19,500.00

2,000.00

Town of Buxton 2017- 2018 Appropriations (Cont.) June 17, 2017

Police Department Planning Board Plumbing Permits

900.00 300.00

8,500.00

Property Tax

2,992,877.72 97,514.00 85,000.00 225,000.00

Recreation Enterprise Accounting Funding Sources for Annual Town Meeting Appropriations (Cont.)

Recycling Income Rescue Billing Income

Snowmobile Registration Fees State General Assistants Reimb. State Homestead Program State BETE Reimbursement State Local Road Assistance State Municipal Revenue Sharing

2,000.00 2,000.00

247,772.96 18,205.64 110,000.00 301,500.68

State Tree Growth Reimb. State Veterans Tax Reimb.

8,000.00 4,000.00 9,000.00

Town Clerk

-

Transfer Station Equip. Fund

Undesignated Surplus

433,642.00 Articles + $300,000 6,416,413.00

$

July 1, 2017 - June 30, 2018 Property Tax Commitment

Percentage

Mil Rate Per Thousand

$

7,027,973.75 2,992,877.72 21,016.24 456,132.23

66.946% School Assessment 28.509% Town Assessment

$

9.10 3.88 0.03 0.59

0.200% Town Overlay 4.345% York County Assessment

Tax Commitment

$

10,497,999.94

$

13.60

100.000%

Total Budget

$

6,416,413.00 7,027,973.75 21,016.24 456,132.23

46.090% Town Budget 50.483% School Assessment 0.151% Town Overlay 3.276% York County Assessment

$

13,921,535.22

100.000% Total Budget

Final Dated: July 25, 2017

Prepared By: Town Clerk/Office Manager

68