7094-R3_ML&P_TownOfBuxton_2018-2019_Web

Recreation Enterprise Accounting

81,630.00 110,000.00 225,000.00

Recycling Income

Rescue Billing Income

Snowmobile Registration Fees State General Assistants Reimb. State Homestead Program State BETE Reimbursement State Local Road Assistance State Municipal Revenue Sharing

2,000.00 2,000.00

344,497.39 46,295.01 110,000.00 443,212.14

State Tree Growth Reimb. State Veterans Tax Reimb.

8,000.00 4,000.00 9,000.00

Town Clerk

-

Transfer Station Equip. Fund

Undesignated Surplus

536,420.00 Articles + $450,000 7,331,092.00

$

July 1, 2019 - June 30, 2020 Property Tax Commitment

Percentage

Mil Rate Per Thousand

$

7,754,584.46 3,467,637.46 22,655.12 427,283.42

66.437% School Assessment 29.709% Town Assessment 0.194% Town Overlay 3.661% York County Assessment

$

9.85 4.40 0.03 0.54

Tax Commitment

$

11,672,160.46

$

14.82

100.000%

Total Budget

$

7,331,092.00 7,754,584.46 22,655.12 427,283.42

47.189% Town Budget 49.915% School Assessment

0.146% Town Overlay

2.750% York County Assessment

$

15,535,615.00

100.000% Total Budget

(3,863,454.54) 11,672,160.46

Less Reveunes

$

Equals Tax Commitment

Dated: August 29, 2019

Prepared By: Town Clerk/Office Manager

67