BASA Financials

Buckeye Association of School Administrators

7:55 AM

Profit & Loss YTD Comparison

01/02/14

December 2013

Cash Basis

Dec 13

Jan - Dec 13

Ordinary Income/Expense Income 40100 · Dues

6,305.29 630,139.35

40500 · Legal Assistance Fund

-3,263.56

79,950.01

41000 · Workshops 41100 · Promotions 41200 · Partners

18,283.00 694,657.97 38,950.72 281,138.16 12,000.00 207,183.52

41300 · Publications\Products 41400 · University Classes

0.00 0.00

5,049.00 2,080.00

41500 · Fiscal Agent 41600 · Consulting

2,024.98 114,056.67

-750.00

16,019.06

41700 · Reimbursement Income

18,345.85 159,537.65

41800 · Rec'd Other Orgs.

20.00

65,267.94

41900 · Miscellaneous Revenue

0.00 1.39

19.99

45000 · Investments

13,651.64

91,917.67 2,268,750.96

Total Income

91,917.67 2,268,750.96

Gross Profit

Expense

60100 · Automobile

2,264.33

25,941.18 4,940.98 3,373.46 6,726.01

60600 · Bank Service Charges 61200 · Membership Dues 61300 · Subscriptions 62700 · Payroll Expenses 62800 · Employee Benefits 63600 · Professional Services 63700 · Legal Assitance Program

397.19 535.00 166.66

67,471.47 820,092.45 58,233.98 192,777.86

9,965.00

58,500.66 59,117.57

910.00

63900 · Rent

0.00 113,851.57

64000 · Facilities\Equipment

7,052.15 12,617.20 3,754.19 1,473.56 2,144.90

28,208.63 28,577.82 43,773.55 17,064.39 32,513.35 11,699.46 1,464.96 23,377.38 1,696.26

64300 · Equipment 65000 · Operations

65100 · Utilities 66000 · Travel

66100 · Entertainment

813.92

66200 · Professional Develop

0.00

66300 · Meetings

2,896.03

66500 · Gifts

653.55

67000 · Workshop Expense 67100 · Promotions Expense 67200 · Partners Expense

24,870.37 535,457.33

0.00

425.93

35.16

1,057.93 8,538.27

68100 · Return of Dues

0.00

196,254.66 2,019,177.00

Total Expense

-104,336.99 249,573.96

Net Ordinary Income

Other Income/Expense Other Expense

68200 · Paid For Other Orgs. 68300 · Other Expenses

581.43 144,629.67

0.00

0.00

581.43 144,629.67

Total Other Expense

-581.43 -144,629.67

Net Other Income

Net Income

-104,918.42 104,944.29

Page 1

Made with