TAB Feb 2019

Strictly Private & Confidential

19 February 2019

Comparable Evidence

1. Holding near Botley, Oxford - Annual rent of £96,000 -

Farmhouse, 7 cottages, buildings and 887 acres - Valuing out the properties, we break down at £77.79/ac.

2. Holding near Daglingworth, Cirencester - Annual rent of £12,975 - Cottage, range of useable but tired buildings, 128 acres of arable and 45 acres of pasture. 173 acres in total - Valuing out the house and, we break down at £60/ac for bare land 3. Holding near Spetchley, Worcestershire - Annual rent of £20,910 - Farmhouse, fully equipped holding, mixed arable and pasture, 205 acres in total - Valuing out the house we break down at £77/ac for bare land

4. Holding in Oxfordshire (1) -

Farmhouse with basic buildings (mostly traditional), traditional mixed farm - Valuing out the farmhouse, we break down at £84/ac for bare land

5. Holding in Oxfordshire (2) -

Farmhouse with basic buildings (mostly traditional), but mainly pastureland - Rent of £82/ac - Valuing out the farmhouse, we break down at £72/ac for bare land

6. Holding in Oxfordshire (3) - Bare arable land - Rent of £71/ac

7. Holding at Eynsham -

120.26 acres of arable land with a range of farm buildings - Annual rent of £8,180 - Rent of £68/ac

8. Holding at Lower Heyford -

140 acres of bare arable land

- -

Annual rent of £11,037

Rent of £79/ac

9. Holding at Stirch Farm, Byfield, Daventry - 235.76 acres of arable land, 135.18 acres of pasture land, 4 bedroom cottage, farmhouse, modern agricultural buildings put up by the Landlord - Annual rent of £34,448 (£90/ac) agreed in September 2016 - Arable land valued out at £70/ac and pasture land valued out at £60/ac 10. Holding at Hill Farm, Maxstoke - 1,785.60 acres of arable and grass leys, 3.31 acres of pasture land and farmhouse - Annual rent of £18,700 agreed September 2015

BROWN&CO | Calculations

Page | 9