2019 City of Shakopee Comprehensive Annual Financial Report
CITY OF SHAKOPEE
MANAGEMENT’S DISCUSSION AND ANALYSIS December 31, 2019
During the current year, the City’s net position increased $12.2 million. Governmental activities increased as a result of significant building permit revenues, revenue from community center and ice arena operations, investment income and unspent bond proceeds for TIF District No. 18 Canterbury Commons. The business-type activities increased as a result of contributed assets from outside developers during the year.
(Expressed in Thousands) Changes in Net Position
Governmental Activities
Business-Type Activities
Total
2019
2018
2019
2018
2019
2018
REVENUES: Program Revenues:
Charges for Services Operating Grants and Contributions Capital Grants and Contributions
$
13,613
$
11,404
$
5,665
$
5,018
$
19,278
$
16,422
1,881
2,036
-
-
1,881
2,036
6,527
5,062
5,214
4,234
11,741
9,296
General Revenues:
Property Taxes Franchise Taxes Tax Increment
19,416 1,306 2,009 2,028 46,780 5,373 12,921 12,681 5,171
20,005 1,344 1,657
- - -
- - -
19,416 1,306 2,009 2,922 58,553 5,373 12,921 12,681 5,171
20,005 1,344 1,657
Other
524
894
320
844
Total Revenues
42,032
11,773
9,572
51,604
EXPENSES: General Government
5,268 11,376 12,431 4,954
- - - - - - -
- - - - - - -
5,268 11,376 12,431 4,954
Public Safety Public Works
Culture and Recreation Natural Resources Economic Development Interest on Long-Term Debt
169
88
169
88
3,272
3,069 1,009
3,272
3,069 1,009 3,969 1,685
666
666
Sewer Storm Refuse
- - -
- - -
4,216 1,786
3,969 1,685
4,216 1,786
123
125
123
125
Total Expenses
40,253
38,195
6,125
5,779
46,378
43,974
Increase (Decrease) in Net Position before Transfers
6,527
3,837
5,648
3,793
12,175
7,630
Transfers
(217)
436
217
(436)
-
-
6,310
4,273
5,865
3,357
12,175
7,630
Change in Net Position
NET POSTION: January 1
161,043
156,845
101,642
98,278
262,685
255,123
Prior Period Adjustment January 1 As Restated
-
(75)
-
7
-
(68)
161,043
156,770
101,642
98,285
262,685
255,055
December 31
167,353 $
161,043 $
107,507 $
101,642 $
274,860 $
262,685 $
18
Made with FlippingBook flipbook maker