2020 Comprehensive Annual Financial Report
CITY OF SHAKOPEE
MANAGEMENT’S DISCUSSION AND ANALYSIS December 31, 2020
During the current year, the City’s net position increased $2.0 million. Decrease related to $3.8 millions asset transfer to busines- type fund (Governmental activities increased as a result of significant intergovernmental revenues, building permit revenues, investment income and unspent bond proceeds for TIF District No. 18 Canterbury Commons.) The business-type activities increased as a result of contributed assets from outside developers during the
(Expressed in Thousands) Changes in Net Position
Governmental Activities
Business-Type Activities
Total
2020
2019
2020
2019
2020
2019
REVENUES: Program Revenues:
Charges for Services Operating Grants and Contributions Capital Grants and Contributions
$
9,458
$
13,613
$
5,534
$
5,665
$
14,992
$
19,278
4,775
1,881
-
-
4,775
1,881
4,497
6,527
1,680
5,214
6,177
11,741
General Revenues:
Property Taxes Franchise Taxes Tax Increment
20,704
19,416
- - -
- - -
20,704
19,416
1,158 2,317 1,645
1,306 2,009 2,028
1,158 2,317 2,295
1,306 2,009 2,922
Other
650
894
Total Revenues
44,554
46,780
7,864
11,773
52,418
58,553
EXPENSES: General Government
5,367
5,373
- - - - - - -
- - - - - - -
5,367
5,373
Public Safety Public Works
13,246 13,862
12,921 12,681
13,246 13,862
12,921 12,681
Culture and Recreation
4,446
5,171
4,446
5,171
Natural Resources
24
169
24
169
Economic Development Interest on Long-Term Debt
5,927 1,214
3,272
5,927 1,214 4,497 1,760
3,272
666
666
Sewer Storm Refuse
- - -
- - -
4,497 1,760
4,216 1,786
4,216 1,786
123
123
123
123
Total Expenses
44,086
40,253
6,380
6,125
50,466
46,378
Increase (Decrease) in Net Position before Transfers
468
6,527
1,484
5,648
1,952
12,175
Transfers
(3,613)
(217)
3,613
217
-
-
Change in Net Position
(3,145)
6,310
5,097
5,865
1,952
12,175
NET POSTION: January 1
167,353 164,208
161,043 167,353
107,507 112,604
101,642 107,507
274,860 276,812
262,685 274,860
December 31
$
$
$
$
$
$
20
Made with FlippingBook flipbook maker