2020 Comprehensive Annual Financial Report
CITY OF SHAKOPEE NOTES TO THE FINANCIAL STATEMENTS DECEMBER 31, 2020
NOTE 8 – LONG-TERM DEBT (CONTINUED)
D. Changes in Long-Term Liabilities
Long-term liability information for the year ended December 31, 2020 was as follows.
Ending Balance
Due Within One Year
Beginning Balance
Reductions
Additions
Governmental Activities: Bonds Payable Unamortized Premiums Capital Lease Compensated Absences
1,750,000 $
$
3,680,000 - 5,481 1,312,835
$
1,801,324 26,616 2,483,118 34,660,000
$
8,165,000
$
41,075,000 2,497,636 5,481 2,917,411
136,533 21,135 1,149,555
832,845
1,583,848 -
$
4,998,316
$
38,971,058
$
10,581,693
3,057,223 $
$
46,495,528
Total Governmental Activities
Compensated Absences Business-Type Activities
$
24,282
$
49,140
$
22,613
$
53,960
$
27,433
E. Governmental Activity G.O. Bonds Debt service to maturity for outstanding G.O. bonds is as follows:
Governmental Bonds
December 31, Year Ending
Interest
Total
Principal
$
1,192,369 1,128,493 1,053,369 954,693 1,303,166 3,364,018 1,474,486 70,885
2023 2024 2022 2021 2020
$
4,983,166 2,667,369 3,088,493 3,063,369 3,064,693 15,344,018 15,369,486 4,035,885
$
3,680,000 1,475,000 1,960,000 2,010,000 2,110,000 11,980,000 13,895,000 3,965,000
2035-2036 2025-2029 2030-2034
Total
10,541,479 $
41,075,000 $
51,616,479 $
NOTE 9 – NON-EXCHANGE FINANCIAL GUARANTEE
In conjunction with a Development Agreement dated as of October 1, 1997, between the Scott County Development Agency (Agency), the City of Shakopee, and the Shakopee EDA the Agency issued Bonds to finance the acquisition and construction of a mixed use project within Tax Increment Financing District No. 10. The Project consisted of the construction of 52-units of multifamily rental housing and related parking facilities, an approximately 25,000 square foot retail facility, a public plaza, and public parking facility.
72
Made with FlippingBook flipbook maker