2021-25 Capital Improvement Plan

4,000,000

Park Asset Fund  ‐ Cash Flow

3,000,000

2,000,000

1,000,000

‐

2017 Actual

2018 Actual

2019 Actual

2020 Projected

2021 Projected

2022 Projected

2023 Projected

2024 Projected

2025 Projected

Total Expenditures

Cash Balance December 31

109