2021-25 Capital Improvement Plan

400,000

Tree Replacement Fund  ‐ Cash Flow

200,000

‐

2017 Actual

2018 Actual

2019 Actual

2020 Projected 2021 Projected 2022 Projected 2023 Projected 2024 Projected 2025 Projected Expenditures Cash Balance  ‐ December 31

79