2022 City of Shakopee Budget
125
2022 Annual Budget Division: 91- UNALLOCATED
Object Account
Actual 2019
Actual 2020
Budget 2021
Requested Budget 2022
91 - UNALLOCATED WAGES
0.00
0.00
0.00
0.00
BENEFITS
0.00
0.00
0.00
0.00
WAGES & BENEFITS
0.00
0.00
0.00
0.00
6202 - OPERATING SUPPLIES 6210 - OFFICE SUPPLIES 6336 - PRINTING/PUBLISHING
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
6351 - INSURANCE PREMIUM (IS FUND)
5,100.00
6,200.00
6,200.00
5,600.00
6420 - EQUIPMENT RENT
0.00
0.00
0.00
0.00
SUPPLIES AND SERVICES
5,100.00
6,200.00
6,200.00
5,600.00
6620 - PROPERTY TAX/SPECIAL ASSESS 6640 - DESIGNATED MISCELLANEOUS
0.00
0.00
0.00
0.00
20,150.92
19,425.00
50,000.00 75,000.00 125,000.00
50,000.00 75,000.00 125,000.00
6681 - CONTINGENCY
0.00
0.00
MISCELLANEOUS EXPENSE
20,150.92
19,425.00
CAPITAL OUTLAY
0.00
0.00
0.00
0.00
Total 91 - UNALLOCATED
25,250.92
25,625.00
131,200.00
130,600.00
Made with FlippingBook Ebook Creator