2023-2027 Capital Improvement Plan

2031

2032

2033

2034

2035

2036

2037

2038

2039

2040

2041

2042

57,000 57,000

- -

- -

- -

- -

- -

- -

- -

- -

- -

58,700 58,700

- -

- - -

35,000

36,100

-

108,300

- - -

- - -

- - -

- - -

- - -

- - -

36,100

-

-

35,000 35,000

-

-

35,000

36,100

108,300

36,100

- - - - -

-

- - - - - - - - - - - - - - - - - - - -

-

- - -

-

- - - - - - - - - - - - - - - - - - - -

7,200 18,700

- - - - - - - - - - - - - - - - - - - -

-

- - - - - - - - - - - - - - - - - -

-

15,800

16,800

17,800 37,100

19,700

20,600

- -

- -

- -

- -

- -

60,300 60,300

-

15,800

16,800

54,900

25,900

19,700

20,600

50,000

- - - - - - - - - - - - -

- - - - - - - - - - - -

- - - - - - - - - - - -

- - - - - - - - - - - -

- - - - - - - - - - - -

- - - -

- - - - - - - - - - - - - - -

- - - - - - - - - - - - -

1,700,000

12,300

-

1,500,000 154,500

56,700

56,700

58,300

159,000 122,100

58,300

100,000 12,000

- - -

40,000 6,500

20,000 76,700

-

50,000

56,700

1,654,500

112,000

1,758,300

339,900

58,300

- -

- -

- -

- -

- -

- -

- -

- -

- -

18,500 18,500

- -

- -

57,000

57,000

-

- - -

- - -

- - -

- - -

- - -

- - -

- - -

58,700

58,700

-

-

45,000 45,000

-

-

57,000

57,000

58,700

58,700

285

Made with FlippingBook. PDF to flipbook with ease