2023-2027 Capital Improvement Plan

2031

2032

2033

2034

2035

2036

2037

2038

2039

2040

2041

2042

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

- - - - - - - - - - - - - - - - -

- - - - - - - - - - - - - - - - - - - - - - - - - - -

- - - - - - - - - - - - - - - - - - - - - - -

- - - - - - - - - - - - - - - - - - - - - - - - -

-

- - - - - - - - - - - - - - - - - - - - - - - - - - -

14,100

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

- - - - - - - - - - - - - - - - - - - - -

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

- - - - - - - - - - - - - - - - -

12,700

-

- - - - - - - - - - - - - - - - - - - - -

33,900

-

26,400

28,000 52,000

29,600

31,200

32,800

34,400

- - - - - - - - - - - - - - - - - - - -

77,300

77,300

77,300 39,400

31,600

33,600

35,600

37,400

41,200

165,000

18,100 163,800

191,600

154,500 21,200

168,500

197,200 21,800

63,900

5,700

36,100

57,600 115,400

56,700

17,000

12,600

17,500

320,000

9,000

46,400

20,600 19,400

17,400

17,800

18,200

18,600

19,000

19,800

20,400

20,800 11,600

21,200

21,600

22,000

-

-

16,000 6,500

16,500

- - - - -

- - - -

26,400

240,900

92,700

8,000

6,000 41,200 401,100

-

182,400

297,200

374,300

434,100

510,200

350,300

189,800

157,600

58,800

21,600 350,600

-

-

- -

- - - -

28,800

- - - - -

- - - - -

- - - - - - - - -

- - - - - - - - -

90,600

94,800

- - - - -

-

- - - - - - -

35,500

135,700

-

139,500

- -

35,500

26,800

-

-

14,400

203,040

209,280

107,740 107,740

221,720

223,040

229,880

118,360 118,360

243,560 243,080

250,520 128,980 265,440

- - -

- - -

-

- - -

128,980

- -

- -

20,600

- -

65,000 268,040

-

209,280

441,780

316,520

294,040

256,680

265,520

403,660 243,080

264,920 257,960 265,440

- - - - -

-

- - - - - - - - - - - - -

- -

- - - - - - - - - - - - -

- - -

- - - - - - - - - - - - -

7,200

- - - - - - - - - - -

- - - - -

-

12,000

- - - - - - - -

12,400

-

14,900 16,800

-

15,800

17,800 92,800

18,700

19,700

20,600

- - - -

- - - - - - -

- - - - - - - -

14,000

- - - - - -

14,400 20,600

14,400

-

-

20,000

20,600

- - - -

- - - -

12,300 51,500

50,000

82,400

- -

418,200 528,800

-

108,300

35,000

19,700

35,000

96,800

34,000

77,800

31,700

287

Made with FlippingBook. PDF to flipbook with ease