2025 Annual Comprehensive Financial Report

Net (Expense) Revenues and Changes in Net Position

Program Revenues

Component Unit Shakopee Public Utility

Primary Government

Capital Grants and Contributions

Governmental Activities

Business-Type Activities

Total

$

49,313

$

(1,725,706) (10,386,323)

$

- - - - - - - -

$

(1,725,706) (10,386,323)

$

- - - - - - -

-

13,661,239 2,966,237

(40,109)

(40,109)

(1,373,039)

(1,373,039)

- - -

90,543

90,543

(1,920,338) (1,432,623) (16,787,595)

(1,920,338) (1,432,623) (16,787,595)

16,676,789

4,059,438 6,271,276

- - - -

3,947,527 5,309,734

3,947,527 5,309,734

- - - -

-

90,000

90,000

10,330,714

9,347,261

9,347,261

$

27,007,503

(16,787,595)

9,347,261

(7,440,334)

-

$

1,093,048 9,908,161 11,001,209

- - -

- - -

- - -

6,070,916 11,420,766 17,491,682

$

26,705,378

- - - -

26,705,378

- - - -

498,100

498,100

1,569,830 2,834,625 3,597,285

1,569,830 2,834,625 4,735,439

1,138,154

4,157,547

-

-

- -

24,302

(530,728)

530,728

-

34,674,490 17,886,895 206,821,869

1,668,882 11,016,143 136,281,737

36,343,372 28,903,038 343,103,606

4,181,849 21,673,531 229,270,544

$ 224,708,764

$ 147,297,880

$ 372,006,644

$ 250,944,075

35