2026 Budget for the City of Shakopee

103

2026 Annual Budget

2022A GO TAX INCREMENT REV BON

2022A GO IMPROVEMENT BONDS

TOTAL DEBT SERVICE

0.00 0.00 0.00

0.00

2,189,000.00 111,700.00 2,300,700.00 (3,810,200.00) (3,810,200.00) 1,297,800.00 1,297,800.00

111,700.00 111,700.00 (494,000.00) (494,000.00)

(252,500.00) (252,500.00) 268,000.00 268,000.00

0.00 0.00

15,500.00

(382,300.00)

(211,700.00)

149,900.00

833,900.00

3,464,000.00

165,400.00

451,600.00

3,252,300.00