2026 Budget for the City of Shakopee
83
2026 Annual Budget
Division: 91- UNALLOCATED
Object Account
Actual 2023
Actual 2024
Budget 2025
Requested Budget 2026
91 - UNALLOCATED WAGES
0.00
0.00
0.00
0.00
BENEFITS
0.00
0.00
0.00
0.00
WAGES & BENEFITS
0.00
0.00
0.00
0.00
6202 - SUPPLIES
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
6327 - PROFESSIONAL SERVICES 6351 - INSURANCE PREMIUM (IS FUND)
3,400.00
2,800.00
2,900.00
2,500.00
6420 - EQUIPMENT LEASES SUPPLIES AND SERVICES
0.00
0.00
0.00
0.00
3,400.00
2,800.00
2,900.00
2,500.00
6620 - PROPERTY TAX/SPECIAL ASSESS 6640 - DESIGNATED MISCELLANEOUS
25,604.24 5,000.00
0.00
0.00
0.00
5,000.00
50,000.00
50,000.00
6681 - CONTINGENCY
0.00
0.00
75,000.00 185,100.00
MISCELLANEOUS EXPENSE
30,604.24
5,000.00 125,000.00 235,100.00
6740 - EQUIPMENT CAPITAL OUTLAY
8,622.79 8,622.79
0.00 0.00
0.00 0.00
0.00 0.00
Total 91 - UNALLOCATED
42,627.03
7,800.00 127,900.00 237,600.00
Made with FlippingBook Online newsletter creator