2026 Budget for the City of Shakopee

87

2026 Annual Budget

RIVER CITY CENTRE

OPIOID SETTLEMENT

PUBLIC SAFETY FUNDING

TOTAL SPECIAL REVENUE

0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

1,036,000.00 20,000.00 335,000.00 24,000.00 68,000.00 402,500.00 1,885,500.00 (477,400.00) (87,500.00) (960,700.00) (554,720.00) (2,080,320.00) (150,000.00) (150,000.00)

68,000.00

400,000.00 400,000.00

0.00

68,000.00

0.00 0.00

0.00

(87,500.00)

(254,000.00) (400,000.00) (654,000.00)

0.00 0.00

(79,720.00) (79,720.00) (100,000.00) (100,000.00)

(87,500.00)

0.00 0.00

0.00 0.00

(254,000.00)

(19,500.00)

(179,720.00)

(344,820.00)

716,300.00

243,900.00

378,980.00

4,474,680.00

462,300.00

224,400.00

199,260.00

4,129,860.00