Bridgewater Bancshares, Inc._2023 Annual Report
Bridgewater Bancshares, Inc. and Subsidiaries Notes to Consolidated Financial Statements (dollars in thousands, except share data)
The following table presents the risk category of loans by loan segment as of December 31, 2022:
December 31, 2022
(dollars in thousands) Total Commercial ............................................ $ 407,241 $ 9,477 $ 19,675 $ 436,393 Construction and Land Development ...................... 294,736 712 106 295,554 1-4 Family Construction .................................. 70,242 — — 70,242 Real Estate Mortgage: 1-4 Family Mortgage .................................... 354,401 681 392 355,474 Multifamily . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,303,468 3,270 — 1,306,738 CRE Owner Occupied ................................... 148,268 — 1,637 149,905 CRE Nonowner Occupied ................................ 922,657 18,112 6,239 947,008 Consumer and Other .................................... 8,132 — — 8,132 Totals................................................ $3,509,145 $32,252 $ 28,049 $3,569,446 On January 1, 2023, the Company adopted CECL, which added $650,000 to the total ACL. Under CECL, the Company recorded a $2.1 million provision for credit losses on loans for the year ended December 31, 2023, compared to a $7.7 million and $5.2 million provision for loan losses for the years ended December 31, 2022 and 2021, respectively, under the incurred loss method. The following table presents the activity in the allowance for credit losses, by segment, for the year ended December 31, 2023: Pass Watch Substandard
Construction and Land
CRE Owner
CRE
1- - 4 Family 1- - 4 Family
Non - owner Consumer
(dollars in thousands)
Commercial Development Construction Mortgage Multifamil y Occupied Occupied and Other Unallocated Total
Allowance for Credit Losses for Loans: Balance at January 1, 2023 ........... $ 6,501 $
3,911 $
845 $ 4,325 $ 17,459 $ 1,965 $ 12,576 $ 151 $
263 $ 47,996
Impact of Adopting CECL. . . . . . . . . . . Provision for Credit Losses for Loans . . . LoansCharged-off................ RecoveriesofLoans...............
(1,158)
(1,070) (685)
(235) (52)
(1,778)
3,318 1,440
(943)
2,869
(90)
(263)
650
— — —
2,050
225
99 —
162
780
81
— —
— —
— —
— —
— —
(44)
(224)
(180)
5
7
22
10
Balance at December 31, 2023 ........ $ 5,398 $
2,156 $
558 $ 2,651 $ 22,217 $ 1,184 $ 16,225 $ 105 $
— $ 50,494
The following table presents the activity in the allowance for loan losses by portfolio segment for the years ended December 31, 2022 and 2021, prepared using the previous GAAP incurred loss method prior to the adoption of CECL:
Construction and Land
CRE Owner
CRE
1- - 4 Family 1- - 4 Family
Non - owner Consumer
(dollars in thousands)
Commercial Development Construction Mortgage Multifamil y Occupied Occupied and Other Unallocated Total
Allowance for Loan Losses: Balance at January 1, 2021 ........... $ 5,773 $
1,679 $
812 $ 3,972 $ 9,517 $ 1,162 $ 10,991 $ 203 $
732 $ 34,841
Provision for Loan Losses . . . . . . . . . . . LoansCharged-off ................ RecoveriesofLoans............... Provision for Loan Losses . . . . . . . . . . . LoansCharged-off ................ RecoveriesofLoans...............
488
1,460
(194)
(236)
3,093
301
344
(24) (41)
(82)
5,150
(28)
— —
— —
(5)
— —
— 32
— —
— —
(74)
36
26
9
103
Balance at December 31, 2021 ......... $ 6,269 $
3,139 $
618 $ 3,757 $ 12,610 $ 1,495 $ 11,335 $ 147 $
650 $ 40,020
235
772
227
280
4,849
470
1,241
13
(387)
7,700
(13)
— —
— —
—
— —
— —
— —
(24)
— —
(37)
10
288
15
313
Balance at December 31, 2022 ......... $ 6,501 $
3,911 $
845 $ 4,325 $ 17,459 $ 1,965 $ 12,576 $ 151 $
263 $ 47,996
107
Made with FlippingBook Annual report maker