PEILCC Annual Report 2022
Operational Overview The Prince Edward Island Liquor Control Commission’s Strategic Plan continued to guide activities through fiscal 2021-2022. Progress on strategic objectives is supported by annual business plans that set priorities for actions to meet objectives and timelines for their completion. The following is an overview of the performance in each of the five strategic objectives: Strategic Goal 1 • Business Results
Goal To maximize net income within the policy guidelines established by the provincial government.
Objectives
1. Optimize return to government. 2. Grow revenue through effective planning and execution. 3. Continuously improve operational effectiveness and efficiency.
Actual 2020-2021
Target 2021-2022
Actual 2021-2022
% of Target 2021-2022
Target 2022-2023
PERFORMANCE MEASURES
Gross Receipts
$124,316,872
$121,000,000
$131,560,947
108.73%
$131,800,000
Gross Profit
$37,555,456
$35,852,100
$39,004,601
108.79%
$39,450,000
Operating Expenses
$16,917,794
$18,814,200
$17,334,801
92.14%
$20,084,500
Net Income
$23,414,429
$19,590,400
$24,913,541
127.17%
$22,157,100
Return To Government*
$45,242,793
$40,695,100
$47,968,354
117.87%
$45,327,100
Revenue Per Litre
$9.03
$9.10
$9.34
102.64%
$9.53
Spirits
$39.25
$39.50
$40.86
103.44%
$40.86
Beer
$5.68
$5.72
$5.86
102.45%
$5.88
Wine
$17.06
$17.15
$17.38
101.34%
$17.38
Wine Coolers
$8.77
$8.80
$17.62
200.23%
$17.62
Spirit Coolers
$7.18
$7.28
$6.98
95.88%
$6.98
Draught
$1.47
$1.55
$1.84
118.71%
$1.85
Operating Expenses as a % of Gross Receipts
13.61%
15.55%
13.18%
84.76%
15.24%
Shrinkage as a % of Gross Receipts
0.01%
0.01%
0.03%
-300.00%
0.01%
Inventory Turnover**
Warehouse
50.1
75.0
54.5
72.67%
75.0
Stores
30.3
30.0
30.1
100.33%
30.0
* Inclusive of Net Income and health tax transfers to government ** Measured in days
12
PEILCC 2021-2022 Annual Report
Made with FlippingBook flipbook maker