2005 Best Practices Study

AGENCIES WITH REVENUES BETWEEN $500,000 AND $1,250,000

Revenue/Expense/Profit Summary

2005

+25% Profit

+25% Growth

Average

Revenues (% by Source) Commercial Lines

45.1% 35.9%

44.5% 40.1%

50.0% 32.9%

Personal Line

P&C Service Fees Contingent/Bonus Group Life & Health Individual Life & Health

0.3% 9.5% 6.7% 1.5% 0.5% 0.6%

1.0% 6.6% 5.7% 1.8% 0.1% 0.2%

0.1%

PROFILE

12.9%

1.9% 0.9% 0.9% 0.3%

Investments Miscellaneous

REVENUES/ EXPENSES

Total Revenues

100.0% 100.0% 100.0%

Brokerage Commission Expense

1.8%

1.7%

0.0%

Net Revenues

98.2%

98.3% 100.0%

Expenses (as % of Net Revenues) Compensation

57.4%

43.0%

57.4%

FINANCIAL STABILITY

Selling

3.9%

3.0%

3.9%

Operating

14.2%

10.9%

15.7%

Administrative

3.1%

1.2%

3.4%

Total Expenses

78.6%

58.1%

80.4%

EMPLOYEE OVERVIEW

Pre-Tax Profit

21.4% 31.5% 11.3%

41.9% 53.0% 34.9%

19.6% 29.0%

Pro Forma Profit 1

Operating Pre-Tax Profit 2

5.8%

Pro Forma EBITDA 3

34.6%

54.2%

32.4%

PRODUCER INFO

1 Pre-tax profit when discretionary expenses (bonuses, compensation, and perks) made for the benefit of the owners, based solely on ownership, are removed (i.e., removing expenses that would not be incurred if a third party owned the agency). 2 Pre-tax profit minus contingents, bonus and investment income. 3 EBITDA = Earnings before Interest, Taxes, Depreciation and Amortization

SERVICE STAFF INFO

60%

Average

50%

+25% Profit

TECHNOLOGY

40%

+25% Growth

30%

20%

INSURANCE CARRIERS

% Total Net Revenue

10%

Pre-Tax Profit

Operating Pre-Tax Profit

Pro Forma Pre-Tax Profit

23